| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 92.57M | € 102.42M | € 117.98M | € 116.79M | € 105.08M |
| Gross Profit | € 11.72M | € 67.13M | € 28.61M | € 68.70M | € 60.83M |
| Operating Income | € -727.00K | € 7.39M | € 14.21M | € 15.08M | € 12.99M |
| EBITDA | € 5.25M | € 12.25M | € 20.48M | € 19.18M | € 17.02M |
| Net Income | € -704.00K | € -643.00K | € 9.30M | € 7.45M | € 7.85M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 14.46M | € 16.31M | € 21.86M | € 26.60M | € 26.75M |
| Total Assets | € 133.84M | € 139.53M | € 151.51M | € 138.44M | € 120.30M |
| Total Debt | € 17.84M | € 18.95M | € 24.85M | € 31.55M | € 34.36M |
| Net Debt | € 3.37M | € 2.64M | € 2.99M | € 4.95M | € 7.62M |
| Total Liabilities | € 33.17M | € 36.55M | € 47.58M | € 61.42M | € 53.79M |
| Stockholders' Equity | € 96.34M | € 97.76M | € 98.86M | € 70.63M | € 62.37M |
| Cash Flow | |||||
| Free Cash Flow | € 5.74M | € 3.92M | € -5.55M | € 7.11M | € 16.40M |
| Operating Cash Flow | € 7.31M | € 7.80M | € 3.17M | € 9.68M | € 17.83M |
| Investing Cash Flow | € -2.99M | € -5.03M | € -13.52M | € -2.55M | € -5.33M |
| Financing Cash Flow | € -5.84M | € -8.52M | € 5.83M | € -7.53M | € -9.15M |