| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.05B | 1.12B | 1.07B | 980.68M | 750.72M |
| Gross Profit | 308.33M | 373.15M | 370.52M | 310.72M | 256.90M |
| EBITDA | 186.94M | 220.69M | 198.69M | 173.60M | 162.69M |
| Net Income | 72.00M | 92.65M | 72.47M | 55.10M | 82.00M |
Balance Sheet | |||||
| Total Assets | 1.72B | 1.74B | 1.67B | 1.67B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 83.80M | 86.74M | 67.69M | 59.09M | 57.14M |
| Total Debt | 401.20M | 481.12M | 490.76M | 536.78M | 597.74M |
| Total Liabilities | 707.88M | 772.81M | 763.60M | 828.46M | 976.38M |
| Stockholders Equity | 1.00B | 960.34M | 896.59M | 831.95M | 767.81M |
Cash Flow | |||||
| Free Cash Flow | 118.25M | 73.12M | 77.93M | 63.46M | 51.87M |
| Operating Cash Flow | 182.63M | 167.12M | 166.99M | 142.71M | 98.03M |
| Investing Cash Flow | -70.22M | -88.03M | -48.48M | -13.41M | -413.62M |
| Financing Cash Flow | -109.91M | -62.38M | -104.94M | -127.33M | 304.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €1.46B | 19.30 | 15.24% | 0.78% | 12.78% | -10.88% | |
71 Outperform | €1.93B | 10.57 | 7.38% | 1.97% | -6.26% | -22.28% | |
65 Neutral | €2.42B | 17.81 | 6.77% | 1.50% | 7.82% | -19.80% | |
61 Neutral | €516.88M | -5.24 | -21.53% | ― | -12.83% | -372.97% | |
60 Neutral | €670.53M | 217.11 | 8.83% | ― | 22.22% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |