| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.05B | € 1.12B | € 1.07B | € 980.68M | € 750.72M |
| Gross Profit | € 308.33M | € 373.15M | € 370.52M | € 310.72M | € 256.90M |
| Operating Income | € 109.75M | € 143.58M | € 141.76M | € 89.32M | € 79.38M |
| EBITDA | € 186.94M | € 220.69M | € 198.69M | € 173.60M | € 162.69M |
| Net Income | € 72.00M | € 92.65M | € 72.47M | € 55.10M | € 82.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 83.80M | € 86.74M | € 67.69M | € 59.09M | € 57.14M |
| Total Assets | € 1.72B | € 1.74B | € 1.67B | € 1.67B | € 1.76B |
| Total Debt | € 401.20M | € 481.12M | € 490.76M | € 536.78M | € 597.74M |
| Net Debt | € 319.49M | € 396.22M | € 423.07M | € 480.02M | € 542.92M |
| Total Liabilities | € 707.88M | € 772.81M | € 763.60M | € 828.46M | € 976.38M |
| Stockholders' Equity | € 1.00B | € 960.34M | € 896.59M | € 831.95M | € 767.81M |
| Cash Flow | |||||
| Free Cash Flow | € 118.25M | € 73.12M | € 77.93M | € 63.46M | € 51.87M |
| Operating Cash Flow | € 182.63M | € 167.12M | € 166.99M | € 142.71M | € 98.03M |
| Investing Cash Flow | € -70.22M | € -88.03M | € -48.48M | € -13.41M | € -413.62M |
| Financing Cash Flow | € -109.91M | € -62.38M | € -104.94M | € -127.33M | € 304.20M |