| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 214.15M | 226.21M | 283.24M | 276.05M | 194.77M | 192.19M |
| Gross Profit | 32.75M | 42.47M | 59.59M | 63.81M | 42.36M | 41.79M |
| EBITDA | 12.15M | 21.25M | 28.89M | 33.65M | 17.68M | 17.69M |
| Net Income | -5.93M | 5.58M | 14.49M | 18.37M | 7.90M | 7.56M |
Balance Sheet | ||||||
| Total Assets | 197.20M | 210.07M | 219.22M | 222.03M | 188.84M | 152.95M |
| Cash, Cash Equivalents and Short-Term Investments | 11.57M | 20.43M | 14.32M | 15.67M | 20.22M | 26.66M |
| Total Debt | 15.84M | 16.90M | 25.92M | 33.83M | 28.38M | 14.75M |
| Total Liabilities | 54.11M | 58.96M | 73.58M | 90.25M | 74.91M | 47.09M |
| Stockholders Equity | 143.09M | 151.12M | 145.64M | 131.78M | 113.93M | 105.86M |
Cash Flow | ||||||
| Free Cash Flow | -5.27M | 18.14M | 14.90M | -6.20M | -18.73M | 7.35M |
| Operating Cash Flow | -1.31M | 21.73M | 23.85M | -2.83M | -15.71M | 10.78M |
| Investing Cash Flow | -3.96M | -3.51M | -8.95M | -3.37M | -3.02M | -3.43M |
| Financing Cash Flow | -2.98M | -11.86M | -16.27M | 1.65M | 12.21M | -6.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.22B | 16.85 | 7.17% | 1.97% | -5.27% | -13.70% | |
64 Neutral | €23.49M | 51.43 | 3.65% | ― | -5.92% | -63.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | €68.64M | -10.32 | -2.71% | ― | -14.11% | -170.11% | |
56 Neutral | €19.98M | -2.69 | -50.39% | ― | 9.83% | 45.16% | |
55 Neutral | €102.26M | -17.25 | -4.04% | 0.41% | -12.13% | -178.13% | |
41 Neutral | €38.43M | -5.72 | -12.99% | ― | -23.69% | -123.57% |