Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 226.21M | € 283.24M | € 276.05M | € 194.77M | € 192.19M |
Gross Profit | € 42.47M | € 59.59M | € 63.81M | € 42.36M | € 41.79M |
Operating Income | € 7.24M | € 22.25M | € 27.16M | € 11.67M | € 11.73M |
EBITDA | € 21.25M | € 28.89M | € 33.65M | € 17.68M | € 17.69M |
Net Income | € 5.58M | € 14.49M | € 18.37M | € 7.90M | € 7.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 20.43M | € 14.32M | € 15.67M | € 20.22M | € 26.66M |
Total Assets | € 210.07M | € 219.22M | € 222.03M | € 188.84M | € 152.95M |
Total Debt | € 16.90M | € 25.92M | € 33.83M | € 28.38M | € 14.75M |
Net Debt | € -3.53M | € 11.59M | € 18.16M | € 8.16M | € -11.90M |
Total Liabilities | € 58.96M | € 73.58M | € 90.25M | € 74.91M | € 47.09M |
Stockholders' Equity | € 151.12M | € 145.64M | € 131.78M | € 113.93M | € 105.86M |
Cash Flow | |||||
Free Cash Flow | € 18.14M | € 14.90M | € -6.20M | € -18.73M | € 7.35M |
Operating Cash Flow | € 21.73M | € 23.85M | € -2.83M | € -15.71M | € 10.78M |
Investing Cash Flow | € -3.51M | € -8.95M | € -3.37M | € -3.02M | € -3.43M |
Financing Cash Flow | € -11.86M | € -16.27M | € 1.65M | € 12.21M | € -6.95M |