Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 85.24M | 84.08M | 118.78M | 105.52M | 79.54M | 61.18M |
Gross Profit | 52.22M | 51.43M | 74.26M | 67.18M | 50.22M | 35.84M |
EBITDA | -4.29M | -6.66M | 13.19M | 14.95M | 10.07M | -772.00K |
Net Income | -7.75M | -9.44M | 3.04M | 5.38M | 2.59M | -4.41M |
Balance Sheet | ||||||
Total Assets | 95.08M | 94.64M | 126.01M | 116.00M | 98.69M | 80.60M |
Cash, Cash Equivalents and Short-Term Investments | 3.63M | 5.53M | 5.46M | 4.36M | 4.52M | 6.80M |
Total Debt | 18.38M | 30.76M | 43.11M | 36.66M | 25.55M | 14.86M |
Total Liabilities | 45.12M | 43.96M | 65.76M | 55.73M | 42.12M | 27.39M |
Stockholders Equity | 50.08M | 50.74M | 60.12M | 60.24M | 56.58M | 53.21M |
Cash Flow | ||||||
Free Cash Flow | 10.08M | 21.04M | 1.02M | -6.61M | -7.26M | 6.93M |
Operating Cash Flow | 13.65M | 25.14M | 6.18M | -1.69M | -3.90M | 10.22M |
Investing Cash Flow | -3.56M | -4.10M | -5.14M | -5.02M | -3.34M | -3.16M |
Financing Cash Flow | -18.33M | -20.99M | -8.21M | -5.16M | -3.36M | -3.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €1.16B | 13.35 | 9.13% | 1.88% | 1.39% | 13.98% | |
67 Neutral | €8.10B | 20.81 | 6.46% | 2.90% | 1.89% | -38.99% | |
58 Neutral | €42.94M | ― | -14.31% | 1.04% | -25.09% | -804.28% | |
57 Neutral | €87.37M | 8.69 | 3.41% | ― | -13.20% | -106.76% | |
43 Neutral | €11.46M | ― | -56.10% | ― | 2.31% | -133.79% |