| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 84.08M | € 118.78M | € 105.52M | € 79.54M | € 61.18M |
| Gross Profit | € 51.43M | € 74.26M | € 67.18M | € 50.22M | € 35.84M |
| Operating Income | € -11.82M | € 6.61M | € 8.19M | € 4.20M | € -6.36M |
| EBITDA | € -6.66M | € 11.39M | € 14.41M | € 9.87M | € -772.00K |
| Net Income | € -9.44M | € 3.04M | € 5.38M | € 2.59M | € -4.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.53M | € 5.46M | € 4.36M | € 4.52M | € 6.80M |
| Total Assets | € 94.64M | € 126.01M | € 116.00M | € 98.69M | € 80.60M |
| Total Debt | € 30.76M | € 43.11M | € 36.66M | € 25.55M | € 14.86M |
| Net Debt | € 25.23M | € 37.65M | € 32.30M | € 21.02M | € 8.07M |
| Total Liabilities | € 43.96M | € 65.76M | € 55.73M | € 42.12M | € 27.39M |
| Stockholders' Equity | € 50.74M | € 60.12M | € 60.24M | € 56.58M | € 53.21M |
| Cash Flow | |||||
| Free Cash Flow | € 21.04M | € 1.02M | € -6.61M | € -7.26M | € 6.93M |
| Operating Cash Flow | € 25.14M | € 6.18M | € -1.69M | € -3.90M | € 10.22M |
| Investing Cash Flow | € -4.10M | € -5.14M | € -5.02M | € -3.34M | € -3.16M |
| Financing Cash Flow | € -20.99M | € -8.21M | € -5.16M | € -3.36M | € -3.62M |