| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 106.66M | 105.68M | 104.56M | 99.23M | 98.38M |
| Gross Profit | 73.75M | 74.98M | 75.98M | 72.01M | 74.63M |
| EBITDA | 67.77M | 73.72M | 69.04M | 64.12M | 105.99M |
| Net Income | 12.50M | 16.27M | -660.00K | 13.31M | 54.26M |
Balance Sheet | |||||
| Total Assets | 1.06B | 1.13B | 1.16B | 1.29B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 42.51M | 52.16M | 43.30M | 130.67M | 84.78M |
| Total Debt | 639.92M | 652.64M | 682.86M | 770.71M | 747.70M |
| Total Liabilities | 677.83M | 722.31M | 726.68M | 814.82M | 788.41M |
| Stockholders Equity | 384.64M | 411.17M | 434.12M | 473.60M | 497.37M |
Cash Flow | |||||
| Free Cash Flow | 44.17M | 56.33M | 40.16M | 8.73M | -2.50M |
| Operating Cash Flow | 46.52M | 60.77M | 68.72M | 62.79M | 66.97M |
| Investing Cash Flow | 25.04M | 3.56M | -15.21M | -35.67M | 92.79M |
| Financing Cash Flow | -80.83M | -55.87M | -140.32M | 19.01M | -111.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €253.86M | 4.42 | 4.43% | 0.39% | 20.83% | -54.40% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | €407.86M | 7.50 | 7.44% | 6.36% | 0.58% | 42.92% | |
58 Neutral | €394.92M | 27.52 | 3.15% | 10.90% | -3.89% | -23.25% | |
53 Neutral | €636.97M | 19.78 | 1.56% | 4.33% | 1.30% | 19.11% | |
51 Neutral | €180.28M | 6.41 | -16.51% | ― | -28.30% | -1087.01% | |
39 Underperform | €127.02M | -0.37 | -40.94% | ― | -13.22% | -67.54% |