| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 106.69M | 106.66M | 105.68M | 104.56M | 99.23M | 98.38M |
| Gross Profit | -23.30M | 73.75M | 74.98M | 75.98M | 72.01M | 74.63M |
| EBITDA | 68.08M | 67.77M | 73.72M | 69.04M | 64.12M | 105.99M |
| Net Income | 12.77M | 12.50M | 16.27M | -660.00K | 13.31M | 54.26M |
Balance Sheet | ||||||
| Total Assets | 1.06B | 1.06B | 1.13B | 1.16B | 1.29B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 62.15M | 42.51M | 52.16M | 43.30M | 130.67M | 84.78M |
| Total Debt | 637.65M | 639.92M | 652.64M | 682.86M | 770.71M | 747.70M |
| Total Liabilities | 676.06M | 677.83M | 722.31M | 726.68M | 814.82M | 788.41M |
| Stockholders Equity | 387.49M | 384.64M | 411.17M | 434.12M | 473.60M | 497.37M |
Cash Flow | ||||||
| Free Cash Flow | 47.49M | 44.17M | 56.33M | 40.16M | 8.73M | -2.50M |
| Operating Cash Flow | 49.48M | 46.52M | 60.77M | 68.72M | 62.79M | 66.97M |
| Investing Cash Flow | 13.56M | 25.04M | 3.56M | -15.21M | -35.67M | 92.79M |
| Financing Cash Flow | -43.66M | -80.83M | -55.87M | -140.32M | 19.01M | -111.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €261.79M | 4.16 | 4.43% | 0.39% | 48.31% | 125.34% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | €410.78M | 32.28 | 3.33% | 10.90% | -3.82% | -9.42% | |
60 Neutral | €394.70M | 5.07 | 8.38% | 6.36% | 8.97% | 41.85% | |
53 Neutral | €176.43M | 16.34 | -14.57% | ― | -26.99% | -312.20% | |
53 Neutral | €643.83M | 13.13 | 2.22% | 4.33% | 7.37% | 60.95% | |
39 Underperform | €100.28M | -0.37 | -40.94% | ― | -13.22% | -67.54% |