| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 106.66M | € 105.68M | € 104.56M | € 99.23M | € 98.38M |
| Gross Profit | € -5.34M | € 74.98M | € 75.98M | € 72.01M | € 74.63M |
| Operating Income | € 23.05M | € 24.73M | € 11.12M | € 25.51M | € 31.79M |
| EBITDA | € 67.77M | € 73.72M | € 69.04M | € 64.12M | € 105.99M |
| Net Income | € 12.50M | € 16.27M | € -660.00K | € 13.31M | € 54.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 42.51M | € 52.16M | € 43.30M | € 130.67M | € 84.78M |
| Total Assets | € 1.06B | € 1.13B | € 1.16B | € 1.29B | € 1.29B |
| Total Debt | € 639.92M | € 652.64M | € 682.86M | € 770.71M | € 747.70M |
| Net Debt | € 597.41M | € -51.77M | € 639.56M | € 640.59M | € 663.73M |
| Total Liabilities | € 677.83M | € 722.31M | € 726.68M | € 814.82M | € 788.41M |
| Stockholders' Equity | € 384.64M | € 411.17M | € 434.12M | € 473.60M | € 497.37M |
| Cash Flow | |||||
| Free Cash Flow | € 44.17M | € 56.33M | € 40.16M | € 8.73M | € -2.50M |
| Operating Cash Flow | € 46.52M | € 60.77M | € 68.72M | € 62.79M | € 66.97M |
| Investing Cash Flow | € 25.04M | € 3.56M | € -15.21M | € -35.67M | € 92.79M |
| Financing Cash Flow | € -80.83M | € -55.87M | € -140.32M | € 19.01M | € -111.38M |