| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 234.09M | 251.63M | 274.51M | 301.30M | 236.64M | 204.77M |
| Gross Profit | 161.99M | 198.39M | 217.98M | 172.73M | 153.27M | 125.39M |
| EBITDA | 146.59M | 165.65M | 149.88M | 162.76M | 134.84M | 112.96M |
| Net Income | -202.38M | -281.11M | -65.96M | 31.02M | 57.80M | 70.01M |
Balance Sheet | ||||||
| Total Assets | 3.46B | 3.74B | 4.85B | 5.18B | 3.49B | 2.72B |
| Cash, Cash Equivalents and Short-Term Investments | 66.09M | 165.72M | 158.64M | 188.40M | 546.91M | 371.40M |
| Total Debt | 2.05B | 2.30B | 2.96B | 3.10B | 2.17B | 1.48B |
| Total Liabilities | 2.36B | 2.61B | 3.32B | 3.52B | 2.36B | 1.62B |
| Stockholders Equity | 726.55M | 752.59M | 1.04B | 1.18B | 1.13B | 1.10B |
Cash Flow | ||||||
| Free Cash Flow | 48.64M | 54.84M | 96.91M | 158.11M | 42.92M | 61.74M |
| Operating Cash Flow | 60.56M | 54.84M | 97.05M | 158.86M | 43.40M | 67.43M |
| Investing Cash Flow | 627.39M | 553.77M | 306.20M | -700.32M | -569.57M | -73.57M |
| Financing Cash Flow | -713.24M | -703.44M | -246.11M | 97.29M | 698.47M | 26.31M |