| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 251.63M | € 274.51M | € 301.30M | € 236.64M | € 204.77M |
| Gross Profit | € 198.39M | € 217.98M | € 172.73M | € 153.27M | € 125.39M |
| Operating Income | € -297.99M | € -6.15M | € 88.88M | € 91.85M | € 74.18M |
| EBITDA | € 165.65M | € 149.88M | € 162.76M | € 134.84M | € 112.96M |
| Net Income | € -281.11M | € -65.96M | € 31.02M | € 57.80M | € 70.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 165.72M | € 158.64M | € 188.40M | € 546.91M | € 371.40M |
| Total Assets | € 3.74B | € 4.85B | € 5.18B | € 3.49B | € 2.72B |
| Total Debt | € 2.30B | € 2.96B | € 3.10B | € 2.17B | € 1.48B |
| Net Debt | € 2.13B | € 2.81B | € 361.36M | € -300.53M | € -238.14M |
| Total Liabilities | € 2.61B | € 3.32B | € 3.52B | € 2.36B | € 1.62B |
| Stockholders' Equity | € 752.59M | € 1.04B | € 1.18B | € 1.13B | € 1.10B |
| Cash Flow | |||||
| Free Cash Flow | € 54.84M | € 96.91M | € 158.11M | € 42.92M | € 61.74M |
| Operating Cash Flow | € 54.84M | € 97.05M | € 158.86M | € 43.40M | € 67.43M |
| Investing Cash Flow | € 553.77M | € 306.20M | € -700.32M | € -569.57M | € -73.57M |
| Financing Cash Flow | € -703.44M | € -246.11M | € 97.29M | € 698.47M | € 26.31M |