| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 149.95M | 165.53M | 111.61M | 102.72M | 109.85M | 102.78M |
| Gross Profit | 11.07M | 31.40M | 89.57M | 61.52M | 91.56M | 58.16M |
| EBITDA | 177.27M | 159.75M | 191.47M | 83.13M | 105.60M | 81.33M |
| Net Income | 46.33M | 81.44M | 36.14M | 129.60M | 53.58M | 29.91M |
Balance Sheet | ||||||
| Total Assets | 2.14B | 2.20B | 1.90B | 1.90B | 1.59B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 18.54M | 15.96M | 124.68M | 237.74M | 67.83M | 68.16M |
| Total Debt | 1.03B | 980.91M | 875.03M | 887.40M | 735.69M | 747.74M |
| Total Liabilities | 1.16B | 1.16B | 965.51M | 1.02B | 841.65M | 847.22M |
| Stockholders Equity | 905.09M | 959.00M | 878.56M | 844.17M | 713.57M | 732.20M |
Cash Flow | ||||||
| Free Cash Flow | 99.33M | 65.43M | 90.96M | 74.61M | 67.20M | 74.65M |
| Operating Cash Flow | 99.33M | 65.43M | 91.19M | 74.74M | 67.81M | 74.78M |
| Investing Cash Flow | 314.71M | -41.45M | 243.66M | -87.18M | 7.22M | -15.43M |
| Financing Cash Flow | -454.48M | -135.39M | -445.21M | 182.13M | -80.28M | -30.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €1.63B | 10.07 | 11.65% | ― | 0.72% | 89.13% | |
67 Neutral | €257.83M | 4.16 | 4.43% | 0.39% | 48.31% | 125.34% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €113.51M | 9.55 | 8.47% | 4.02% | -34.11% | -42.27% | |
61 Neutral | €4.33B | 13.55 | 18.02% | 4.45% | 2.65% | 408.35% | |
55 Neutral | €18.64B | 21.72 | 13.06% | 5.08% | -20.27% | ― | |
44 Neutral | €25.02M | -0.37 | -62.13% | ― | 1.18% | -155.70% |