Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 191.93M | 142.53M | 121.89M | 206.64M | 197.72M |
Gross Profit | 38.88M | 15.74M | 54.15M | 68.62M | 69.18M |
EBITDA | 2.29M | -140.42M | -4.21M | 106.30M | 38.10M |
Net Income | -86.48M | -147.19M | -71.50M | 58.50M | 8.50M |
Balance Sheet | |||||
Total Assets | 951.19M | 1.33B | 1.54B | 1.71B | 1.63B |
Cash, Cash Equivalents and Short-Term Investments | 57.72M | 117.04M | 53.34M | 139.45M | 98.09M |
Total Debt | 513.29M | 816.99M | 26.60M | 24.47M | 18.73M |
Total Liabilities | 709.27M | 994.25M | 1.05B | 1.11B | 1.03B |
Stockholders Equity | 218.10M | 303.59M | 450.23M | 549.02M | 557.96M |
Cash Flow | |||||
Free Cash Flow | 34.52M | 27.83M | 15.65M | -27.16M | -89.53M |
Operating Cash Flow | 34.52M | 40.71M | 48.00M | -2.44M | -24.10M |
Investing Cash Flow | 88.61M | 65.42M | -26.27M | -238.00K | 34.98M |
Financing Cash Flow | -198.31M | -43.56M | -103.94M | -26.98M | -11.40M |