| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.10M | 191.93M | 142.53M | 121.89M | 206.64M | 197.72M |
| Gross Profit | 37.97M | 38.88M | 15.74M | 54.15M | 68.62M | 69.18M |
| EBITDA | 3.74M | 2.29M | -140.42M | -4.21M | 106.30M | 38.10M |
| Net Income | -124.62M | -86.48M | -147.19M | -71.50M | 58.50M | 8.50M |
Balance Sheet | ||||||
| Total Assets | 886.04M | 951.19M | 1.33B | 1.54B | 1.71B | 1.63B |
| Cash, Cash Equivalents and Short-Term Investments | 53.01M | 57.72M | 117.04M | 53.34M | 139.45M | 98.09M |
| Total Debt | 527.91M | 513.29M | 816.99M | 26.60M | 24.47M | 18.73M |
| Total Liabilities | 705.58M | 709.27M | 994.25M | 1.05B | 1.11B | 1.03B |
| Stockholders Equity | 157.37M | 218.10M | 303.59M | 450.23M | 549.02M | 557.96M |
Cash Flow | ||||||
| Free Cash Flow | 26.46M | 34.52M | 27.83M | 15.65M | -27.16M | -89.53M |
| Operating Cash Flow | 26.46M | 34.52M | 40.71M | 48.00M | -2.44M | -24.10M |
| Investing Cash Flow | 12.87M | 88.61M | 65.42M | -26.27M | -238.00K | 34.98M |
| Financing Cash Flow | -154.07M | -198.31M | -43.56M | -103.94M | -26.98M | -11.40M |