Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 191.93M | € 142.53M | € 121.89M | € 206.64M | € 197.72M |
Gross Profit | € 38.88M | € 15.74M | € 54.15M | € 68.62M | € 69.18M |
Operating Income | € 24.53M | € -14.30M | € -14.48M | € 102.25M | € 30.87M |
EBITDA | € 2.29M | € -140.42M | € -4.21M | € 106.30M | € 38.10M |
Net Income | € -86.48M | € -147.19M | € -71.50M | € 58.50M | € 8.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 57.72M | € 117.04M | € 53.34M | € 139.45M | € 98.09M |
Total Assets | € 951.19M | € 1.33B | € 1.54B | € 1.71B | € 1.63B |
Total Debt | € 513.29M | € 816.99M | € 26.60M | € 24.47M | € 18.73M |
Net Debt | € 472.09M | € 709.58M | € -25.93M | € -111.97M | € -79.37M |
Total Liabilities | € 709.27M | € 994.25M | € 1.05B | € 1.11B | € 1.03B |
Stockholders' Equity | € 218.10M | € 303.59M | € 450.23M | € 549.02M | € 557.96M |
Cash Flow | |||||
Free Cash Flow | € 34.52M | € 27.83M | € 15.65M | € -27.16M | € -89.53M |
Operating Cash Flow | € 34.52M | € 40.71M | € 48.00M | € -2.44M | € -24.10M |
Investing Cash Flow | € 88.61M | € 65.42M | € -26.27M | € -238.00K | € 34.98M |
Financing Cash Flow | € -198.31M | € -43.56M | € -103.94M | € -26.98M | € -11.40M |