| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 625.70M | 649.56M | 566.34M | 509.11M | 447.54M | 389.04M |
| Gross Profit | 544.60M | 325.36M | 567.65M | 263.31M | 454.30M | 397.30M |
| EBITDA | 336.88M | 339.93M | 292.30M | 284.43M | 215.65M | 205.02M |
| Net Income | 177.32M | 240.04M | 162.10M | 178.78M | 123.53M | 90.50M |
Balance Sheet | ||||||
| Total Assets | 2.06B | 2.11B | 2.07B | 2.02B | 1.88B | 2.42B |
| Cash, Cash Equivalents and Short-Term Investments | 34.61M | 49.50M | 57.12M | 50.63M | 39.09M | 585.40M |
| Total Debt | 188.97M | 149.60M | 179.68M | 213.69M | 161.63M | 259.20M |
| Total Liabilities | 737.38M | 629.03M | 640.16M | 571.88M | 532.15M | 647.91M |
| Stockholders Equity | 1.33B | 1.48B | 1.43B | 1.45B | 1.35B | 1.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 280.28M | 232.11M | 176.66M | 132.32M | 106.09M |
| Operating Cash Flow | 0.00 | 281.33M | 257.02M | 200.99M | 161.92M | 135.28M |
| Investing Cash Flow | 0.00 | -39.74M | -78.27M | -70.55M | 411.88M | 1.01B |
| Financing Cash Flow | 0.00 | -247.57M | -171.72M | -121.08M | -654.76M | -1.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.51B | 3.69 | 11.82% | ― | 0.44% | ― | |
68 Neutral | €4.67B | 25.78 | 12.59% | 1.54% | 12.58% | 4.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | €4.23B | 3.20 | 18.02% | 4.45% | 6.91% | ― | |
58 Neutral | €2.48B | 4.09 | 7.69% | ― | -1.35% | ― | |
56 Neutral | €2.55B | 25.57 | 2.89% | 3.08% | -32.32% | ― | |
53 Neutral | €592.33M | 19.78 | ― | 4.33% | 0.23% | ― |