| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 919.27M | 1.08B | 1.33B | 954.90M | 612.07M | 681.18M |
| Gross Profit | 409.60M | 405.67M | 395.64M | 347.73M | 314.40M | 341.25M |
| EBITDA | 445.93M | 199.04M | -419.81M | 213.00M | 780.37M | 594.10M |
| Net Income | 391.83M | 121.12M | -396.92M | 113.09M | 570.46M | 393.52M |
Balance Sheet | ||||||
| Total Assets | 8.88B | 7.75B | 7.30B | 8.21B | 7.09B | 6.48B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 603.46M | 128.60M | 240.49M | 96.45M | 320.02M |
| Total Debt | 4.35B | 3.76B | 3.32B | 3.82B | 3.09B | 3.06B |
| Total Liabilities | 5.36B | 4.65B | 4.34B | 4.91B | 3.96B | 3.80B |
| Stockholders Equity | 3.45B | 3.02B | 2.89B | 3.20B | 3.04B | 2.60B |
Cash Flow | ||||||
| Free Cash Flow | 60.24M | 130.49M | 284.78M | 124.92M | 152.35M | 241.15M |
| Operating Cash Flow | 75.38M | 142.03M | 291.94M | 133.56M | 164.03M | 253.99M |
| Investing Cash Flow | -197.19M | -83.99M | 117.89M | -561.23M | -272.22M | -215.69M |
| Financing Cash Flow | 804.31M | 414.08M | -529.40M | 573.51M | -119.30M | 196.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €1.44B | 10.68 | 7.42% | 28.14% | -6.87% | ― | |
70 Outperform | €4.85B | 4.07 | 15.11% | 4.45% | 6.91% | ― | |
69 Neutral | €710.79M | 22.49 | ― | 4.33% | 0.23% | ― | |
61 Neutral | €1.65B | 3.16 | 14.70% | ― | 0.44% | ― | |
60 Neutral | €2.70B | 6.48 | 12.29% | 3.08% | -32.32% | ― | |
59 Neutral | €3.01B | 3.70 | 10.60% | ― | -1.35% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |