| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 973.90M | 1.08B | 1.33B | 954.90M | 612.07M |
| Gross Profit | 419.10M | 405.67M | 395.64M | 347.73M | 314.40M |
| EBITDA | 545.20M | 199.04M | -419.81M | 213.00M | 780.37M |
| Net Income | 93.38M | 121.12M | -396.92M | 113.09M | 570.46M |
Balance Sheet | |||||
| Total Assets | 9.05B | 7.75B | 7.30B | 8.21B | 7.09B |
| Cash, Cash Equivalents and Short-Term Investments | 1.20B | 603.46M | 128.60M | 240.49M | 96.45M |
| Total Debt | 4.33B | 3.76B | 3.32B | 3.82B | 3.09B |
| Total Liabilities | 5.72B | 4.65B | 4.34B | 4.91B | 3.96B |
| Stockholders Equity | 3.26B | 3.02B | 2.89B | 3.20B | 3.04B |
Cash Flow | |||||
| Free Cash Flow | 215.49M | 130.49M | 284.78M | 124.92M | 152.35M |
| Operating Cash Flow | 231.10M | 142.03M | 291.94M | 133.56M | 164.03M |
| Investing Cash Flow | -368.56M | -83.99M | 117.89M | -561.23M | -272.22M |
| Financing Cash Flow | 732.21M | 414.08M | -529.40M | 573.51M | -119.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.67B | 3.69 | 11.82% | ― | 0.44% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | €4.52B | 3.20 | 18.02% | 4.45% | 6.91% | ― | |
58 Neutral | €2.76B | 4.09 | 7.69% | ― | -1.35% | ― | |
56 Neutral | €2.82B | 25.57 | 2.89% | 3.08% | -32.32% | ― | |
52 Neutral | €19.62B | 5.49 | 14.53% | 5.08% | 22.80% | ― | |
49 Neutral | €6.24B | 23.97 | 4.04% | ― | -9.44% | 96.54% |