| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 601.46M | 422.69M | 607.74M | 396.04M | 374.55M |
| Gross Profit | 334.18M | 168.99M | 328.69M | 129.75M | 156.49M |
| EBITDA | 563.47M | 365.46M | -658.32M | 305.53M | 299.38M |
| Net Income | 587.61M | 238.99M | -513.81M | 153.96M | 548.56M |
Balance Sheet | |||||
| Total Assets | 11.50B | 11.22B | 10.92B | 11.13B | 11.56B |
| Cash, Cash Equivalents and Short-Term Investments | 1.62B | 1.51B | 1.23B | 427.36M | 1.11B |
| Total Debt | 5.75B | 4.29B | 4.25B | 3.99B | 4.51B |
| Total Liabilities | 6.79B | 5.80B | 5.69B | 5.22B | 5.76B |
| Stockholders Equity | 4.08B | 4.91B | 3.48B | 5.25B | 5.19B |
Cash Flow | |||||
| Free Cash Flow | 215.25M | 281.83M | 246.86M | 211.58M | 208.69M |
| Operating Cash Flow | 217.74M | 284.46M | 249.41M | 216.12M | 217.06M |
| Investing Cash Flow | 22.69M | 52.02M | 147.80M | -167.69M | -198.46M |
| Financing Cash Flow | -83.60M | -93.37M | 405.30M | -567.42M | -537.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €4.40B | 3.56 | 18.02% | 4.45% | 3.47% | 2077.88% | |
62 Neutral | €1.59B | 2.97 | 11.82% | ― | -6.72% | 89.22% | |
56 Neutral | €2.79B | 18.78 | 2.89% | 3.08% | -6.68% | -9.61% | |
55 Neutral | €18.84B | 21.72 | 13.06% | 5.08% | -20.27% | ― | |
49 Neutral | €6.19B | 23.97 | 4.04% | ― | -11.42% | ― | |
44 Neutral | €24.34M | -0.37 | -62.13% | ― | 1.18% | -155.70% |