| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 512.12M | 422.69M | 607.74M | 396.04M | 374.55M | 372.46M |
| Gross Profit | 255.25M | 168.99M | 328.69M | 129.75M | 156.49M | 145.98M |
| EBITDA | 706.37M | 365.46M | -658.32M | 305.53M | 299.38M | 301.79M |
| Net Income | 574.41M | 238.99M | -513.81M | 153.96M | 548.56M | 395.07M |
Balance Sheet | ||||||
| Total Assets | 11.24B | 11.22B | 10.92B | 11.13B | 11.56B | 10.87B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.51B | 1.23B | 427.36M | 1.11B | 1.69B |
| Total Debt | 5.46B | 4.29B | 4.25B | 3.99B | 4.51B | 4.27B |
| Total Liabilities | 6.71B | 5.80B | 5.69B | 5.22B | 5.76B | 5.31B |
| Stockholders Equity | 3.96B | 4.91B | 3.48B | 5.25B | 5.19B | 5.02B |
Cash Flow | ||||||
| Free Cash Flow | 251.22M | 281.83M | 246.86M | 211.58M | 208.69M | 234.77M |
| Operating Cash Flow | 253.28M | 284.46M | 249.41M | 216.12M | 217.06M | 242.15M |
| Investing Cash Flow | -31.22M | 52.02M | 147.80M | -167.69M | -198.46M | -391.67M |
| Financing Cash Flow | -285.09M | -93.37M | 405.30M | -567.42M | -537.19M | 650.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €4.59B | 3.85 | 15.11% | 4.45% | 6.91% | ― | |
69 Neutral | €1.42B | 10.51 | 7.42% | 28.14% | -6.87% | ― | |
69 Neutral | €703.92M | 21.95 | ― | 4.33% | 0.23% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | €1.61B | 3.07 | 14.70% | ― | 0.44% | ― | |
60 Neutral | €2.44B | 5.88 | 12.29% | 3.08% | -32.32% | ― | |
59 Neutral | €2.89B | 3.50 | 10.60% | ― | -1.35% | ― |
Grand City Properties S.A. reported strong operational performance for the first half of 2025, with net rental income rising to €213 million and adjusted EBITDA increasing to €169 million. The company maintained a robust liquidity position with €1.5 billion in cash and liquid assets, and a conservative financial profile with a low loan-to-value ratio of 32%. These results highlight the company’s ability to offset the impact of disposals and position itself for future growth through strategic acquisitions and efficient operations.