| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.54B | 1.18B | 1.19B | 1.61B | 1.32B |
| Gross Profit | 976.40M | 630.70M | 554.40M | 915.00M | 790.20M |
| EBITDA | 1.08B | 701.70M | -2.60B | 712.40M | 642.20M |
| Net Income | 871.50M | 256.30M | -1.83B | -457.10M | 1.08B |
Balance Sheet | |||||
| Total Assets | 33.69B | 33.62B | 33.56B | 37.35B | 39.38B |
| Cash, Cash Equivalents and Short-Term Investments | 3.68B | 3.89B | 3.13B | 3.08B | 3.74B |
| Total Debt | 19.12B | 14.70B | 14.55B | 14.94B | 15.74B |
| Total Liabilities | 22.62B | 18.61B | 18.41B | 19.52B | 20.23B |
| Stockholders Equity | 8.01B | 12.17B | 12.40B | 14.33B | 15.28B |
Cash Flow | |||||
| Free Cash Flow | 559.10M | 801.20M | 541.70M | 761.60M | -174.40M |
| Operating Cash Flow | 579.50M | 820.50M | 557.90M | 788.00M | 625.80M |
| Investing Cash Flow | 181.50M | 152.60M | 523.80M | 408.50M | 1.08B |
| Financing Cash Flow | -273.00M | -495.90M | -753.00M | -1.76B | -2.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €1.50B | 14.94 | 7.34% | 28.14% | -6.87% | ― | |
70 Outperform | €1.51B | 3.69 | 11.82% | ― | 0.44% | ― | |
67 Neutral | €585.46M | 45.83 | ― | 4.33% | 0.23% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | €4.13B | 3.20 | 18.02% | 4.45% | 6.91% | ― | |
58 Neutral | €2.50B | 3.33 | 7.69% | ― | -1.35% | ― | |
56 Neutral | €2.42B | 25.57 | 12.35% | 3.08% | -32.32% | ― |