Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.36B | 1.18B | 1.19B | 1.61B | 1.32B | 1.18B |
Gross Profit | 825.60M | 630.70M | 554.40M | 915.00M | 790.20M | 737.70M |
EBITDA | 1.74B | 701.70M | -2.60B | 712.40M | 642.20M | 562.80M |
Net Income | 937.30M | 256.30M | -1.83B | -457.10M | 1.08B | 741.30M |
Balance Sheet | ||||||
Total Assets | 33.56B | 33.62B | 33.56B | 37.35B | 39.38B | 31.02B |
Cash, Cash Equivalents and Short-Term Investments | 3.33B | 3.89B | 3.13B | 3.08B | 3.74B | 3.34B |
Total Debt | 13.79B | 14.70B | 14.55B | 14.94B | 15.74B | 11.97B |
Total Liabilities | 18.16B | 18.61B | 18.41B | 19.52B | 20.23B | 15.44B |
Stockholders Equity | 12.45B | 12.17B | 12.40B | 14.33B | 15.28B | 13.56B |
Cash Flow | ||||||
Free Cash Flow | 794.80M | 801.20M | 541.70M | 761.60M | -174.40M | 579.50M |
Operating Cash Flow | 814.70M | 820.50M | 557.90M | 788.00M | 625.80M | 615.80M |
Investing Cash Flow | 297.90M | 152.60M | 523.80M | 408.50M | 1.08B | 1.01B |
Financing Cash Flow | -591.30M | -495.90M | -753.00M | -1.76B | -2.61B | -1.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | €5.11B | 8.42 | 7.79% | 3.99% | 5.99% | ― | |
71 Outperform | €1.40B | 10.50 | 6.55% | 28.32% | -7.17% | ― | |
69 Neutral | €1.86B | 4.55 | 9.27% | ― | 0.19% | ― | |
64 Neutral | €3.52B | 4.91 | 9.56% | ― | -1.82% | ― | |
64 Neutral | €2.77B | 9.37 | 4.01% | 2.73% | -22.06% | ― | |
59 Neutral | €607.78M | 28.46 | 2.06% | 4.94% | -9.25% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |