| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.36B | 1.18B | 1.19B | 1.61B | 1.32B | 1.18B |
| Gross Profit | 827.80M | 630.70M | 554.40M | 915.00M | 790.20M | 737.70M |
| EBITDA | 1.56B | 701.70M | -2.60B | 712.40M | 642.20M | 562.80M |
| Net Income | 1.02B | 256.30M | -1.83B | -457.10M | 1.08B | 741.30M |
Balance Sheet | ||||||
| Total Assets | 32.92B | 33.62B | 33.56B | 37.35B | 39.38B | 31.02B |
| Cash, Cash Equivalents and Short-Term Investments | 2.66B | 3.89B | 3.13B | 3.08B | 3.74B | 3.34B |
| Total Debt | 13.40B | 14.70B | 14.55B | 14.94B | 15.74B | 11.97B |
| Total Liabilities | 17.46B | 18.61B | 18.41B | 19.52B | 20.23B | 15.44B |
| Stockholders Equity | 12.48B | 12.17B | 12.40B | 14.33B | 15.28B | 13.56B |
Cash Flow | ||||||
| Free Cash Flow | 782.90M | 801.20M | 541.70M | 761.60M | -174.40M | 579.50M |
| Operating Cash Flow | 803.20M | 820.50M | 557.90M | 788.00M | 625.80M | 615.80M |
| Investing Cash Flow | 80.00M | 152.60M | 523.80M | 408.50M | 1.08B | 1.01B |
| Financing Cash Flow | -1.36B | -495.90M | -753.00M | -1.76B | -2.61B | -1.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €1.43B | 10.59 | 7.42% | 28.14% | -6.87% | ― | |
70 Outperform | €4.88B | 4.14 | 15.11% | 4.45% | 6.91% | ― | |
69 Neutral | €709.08M | 22.52 | ― | 4.33% | 0.23% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | €1.68B | 3.19 | 14.70% | ― | 0.44% | ― | |
60 Neutral | €2.67B | 6.41 | 12.29% | 3.08% | -32.32% | ― | |
59 Neutral | €3.05B | 3.77 | 10.60% | ― | -1.35% | ― |