| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.37B | 1.30B | 1.24B | 1.15B | 961.70M | 860.80M |
| Gross Profit | 663.40M | 621.40M | 579.70M | 412.10M | 521.60M | 427.20M |
| EBITDA | 1.05B | 341.10M | -1.80B | 509.10M | 376.00M | 401.10M |
| Net Income | 1.19B | 66.00M | -1.57B | 234.00M | 1.72B | 1.36B |
Balance Sheet | ||||||
| Total Assets | 20.46B | 19.59B | 19.30B | 21.36B | 20.55B | 15.28B |
| Cash, Cash Equivalents and Short-Term Investments | 407.80M | 305.80M | 277.50M | 360.50M | 673.60M | 332.90M |
| Total Debt | 9.89B | 9.72B | 9.38B | 9.46B | 8.89B | 5.87B |
| Total Liabilities | 12.03B | 12.19B | 11.82B | 12.28B | 11.60B | 7.89B |
| Stockholders Equity | 8.38B | 7.37B | 7.46B | 9.06B | 8.93B | 7.37B |
Cash Flow | ||||||
| Free Cash Flow | 440.50M | 417.70M | 432.40M | 311.10M | 342.40M | 310.50M |
| Operating Cash Flow | 463.10M | 436.50M | 447.90M | 389.00M | 353.70M | 326.10M |
| Investing Cash Flow | 119.00M | -604.20M | -421.50M | -1.06B | -2.75B | -1.33B |
| Financing Cash Flow | -637.20M | 197.10M | -111.10M | 356.40M | 2.74B | 890.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €4.84B | 4.06 | 15.11% | 4.44% | 6.91% | ― | |
69 Neutral | €616.36M | 28.46 | ― | 4.26% | 0.23% | ― | |
68 Neutral | €1.82B | 4.47 | 14.70% | ― | 0.44% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | €3.34B | 4.60 | 10.60% | ― | -1.35% | ― | |
58 Neutral | €21.69B | 56.23 | 10.56% | 5.04% | 22.80% | ― | |
50 Neutral | €6.57B | ― | -0.56% | ― | -9.44% | 96.54% |