| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.87B | 21.83B | 21.07B | 21.33B | 37.08B |
| Gross Profit | 5.69B | 5.38B | 4.97B | 5.20B | 9.81B |
| EBITDA | 3.30B | 3.04B | 2.74B | 2.65B | 6.25B |
| Net Income | 1.26B | 471.00M | -594.00M | 1.37B | 1.82B |
Balance Sheet | |||||
| Total Assets | 41.40B | 43.55B | 45.28B | 76.42B | 71.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.58B | 2.05B | 2.56B | 2.35B | 2.75B |
| Total Debt | 11.93B | 13.58B | 15.83B | 27.76B | 27.16B |
| Total Liabilities | 21.63B | 23.26B | 25.63B | 44.20B | 42.67B |
| Stockholders Equity | 19.10B | 19.54B | 19.00B | 20.41B | 19.00B |
Cash Flow | |||||
| Free Cash Flow | 1.20B | 1.52B | 3.32B | 2.28B | 3.03B |
| Operating Cash Flow | 2.69B | 2.45B | 4.46B | 4.20B | 5.08B |
| Investing Cash Flow | -942.00M | -510.00M | -3.19B | -2.61B | -2.82B |
| Financing Cash Flow | -2.42B | -2.18B | -1.38B | -1.60B | -1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.57B | 9.32 | 9.11% | 2.95% | 2.14% | 6.69% | |
65 Neutral | €168.15M | 6.90 | 10.71% | 1.12% | 4.90% | ― | |
60 Neutral | €1.43B | 49.55 | 4.19% | 0.20% | 1.16% | -43.53% | |
58 Neutral | €11.72B | 12.14 | 7.26% | 3.54% | 2.10% | 9.19% | |
57 Neutral | €830.04M | 20.44 | 2.63% | 0.77% | 9.10% | -15.07% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €24.92B | 21.83 | 6.70% | 2.05% | 0.63% | ― |