| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.23B | 21.83B | 22.30B | 40.84B | 37.52B | 36.28B |
| Gross Profit | 5.65B | 5.38B | 5.06B | 10.72B | 10.31B | 10.32B |
| EBITDA | 3.33B | 2.95B | 2.73B | 3.09B | 6.84B | 7.19B |
| Net Income | 1.13B | 471.00M | -594.00M | 1.37B | 1.82B | 1.71B |
Balance Sheet | ||||||
| Total Assets | 41.32B | 43.55B | 45.28B | 76.42B | 71.96B | 66.65B |
| Cash, Cash Equivalents and Short-Term Investments | 1.39B | 2.05B | 2.56B | 2.35B | 2.75B | 2.00B |
| Total Debt | 12.85B | 13.58B | 15.83B | 27.76B | 27.16B | 25.91B |
| Total Liabilities | 22.38B | 23.26B | 25.63B | 44.20B | 42.67B | 40.62B |
| Stockholders Equity | 18.28B | 19.54B | 19.00B | 20.41B | 19.00B | 16.95B |
Cash Flow | ||||||
| Free Cash Flow | 1.24B | 1.52B | 3.32B | 2.28B | 3.03B | 4.14B |
| Operating Cash Flow | 2.21B | 2.45B | 4.46B | 4.20B | 5.08B | 6.55B |
| Investing Cash Flow | -559.00M | -510.00M | -3.19B | -2.61B | -2.82B | -3.01B |
| Financing Cash Flow | -1.51B | -2.18B | -1.38B | -1.60B | -1.45B | -3.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $55.26B | 25.58 | 11.75% | 1.92% | 5.85% | 16.20% | |
| ― | €13.68B | 21.05 | 4.83% | 3.06% | 0.53% | 23.79% | |
| ― | €15.08B | 100.80 | 5.01% | 0.37% | 5.82% | 59.90% | |
| ― | €27.32B | 24.53 | 7.30% | 2.04% | -0.59% | ― | |
| ― | €50.02B | 17.47 | 10.08% | 1.92% | 1.67% | 9.02% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | €27.29B | -7.98 | -10.35% | 0.40% | -1.99% | -169.98% |