Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.38B | 22.36B | 21.68B | 21.71B | 18.00B | 14.46B |
Gross Profit | 9.06B | 8.47B | 7.71B | 8.14B | 6.95B | 5.58B |
EBITDA | 4.68B | 4.22B | 3.78B | 4.26B | 3.52B | 2.84B |
Net Income | 2.17B | 1.94B | 1.51B | 2.04B | 1.73B | 1.41B |
Balance Sheet | ||||||
Total Assets | 44.60B | 46.05B | 46.68B | 49.06B | 41.93B | 25.09B |
Cash, Cash Equivalents and Short-Term Investments | 2.37B | 2.68B | 1.64B | 1.44B | 1.32B | 656.00M |
Total Debt | 15.70B | 16.21B | 16.65B | 16.65B | 14.31B | 5.50B |
Total Liabilities | 26.88B | 27.81B | 28.55B | 29.20B | 25.87B | 12.58B |
Stockholders Equity | 17.68B | 18.20B | 18.08B | 19.84B | 16.04B | 12.50B |
Cash Flow | ||||||
Free Cash Flow | 2.62B | 1.77B | 971.00M | 1.40B | 2.11B | 1.25B |
Operating Cash Flow | 3.39B | 2.47B | 1.81B | 2.26B | 2.78B | 1.80B |
Investing Cash Flow | -965.00M | -666.00M | -1.07B | -868.00M | -14.14B | -1.91B |
Financing Cash Flow | -1.99B | -1.30B | -380.00M | -1.40B | 11.99B | -126.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $53.91B | 24.95 | 11.75% | 1.96% | 5.85% | 16.20% | |
70 Outperform | €13.28B | 20.37 | 4.83% | 3.11% | 0.53% | 23.79% | |
70 Neutral | €14.18B | 122.30 | 3.88% | 0.40% | 3.80% | 33.31% | |
69 Neutral | €25.98B | 23.61 | 7.30% | 2.16% | -0.59% | ― | |
67 Neutral | €4.08B | 25.76 | 7.48% | 1.33% | 5.21% | -39.36% | |
65 Neutral | €52.26B | 18.35 | 10.08% | 1.84% | 1.67% | 9.02% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |