| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.36B | 19.63B | 19.34B | 19.45B | 19.40B | 17.62B |
| Gross Profit | 5.02B | 5.03B | 4.76B | 4.93B | 5.31B | 5.08B |
| EBITDA | 3.47B | 3.34B | 3.21B | 2.93B | 3.22B | 3.42B |
| Net Income | 945.07M | 978.00M | 537.91M | 499.00M | 673.40M | 969.31M |
Balance Sheet | ||||||
| Total Assets | 31.47B | 31.00B | 33.57B | 33.93B | 35.75B | 34.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.73B | 1.45B | 1.54B | 1.44B | 1.62B |
| Total Debt | 11.03B | 13.70B | 10.98B | 12.05B | 13.21B | 13.32B |
| Total Liabilities | 17.26B | 16.72B | 17.80B | 19.10B | 20.30B | 20.39B |
| Stockholders Equity | 13.24B | 13.31B | 14.58B | 13.62B | 15.45B | 13.98B |
Cash Flow | ||||||
| Free Cash Flow | 1.79B | 1.77B | 1.69B | 1.94B | 1.44B | 1.64B |
| Operating Cash Flow | 2.75B | 2.68B | 2.39B | 2.63B | 2.17B | 2.49B |
| Investing Cash Flow | -767.31M | -693.55M | -84.94M | -544.23M | -734.73M | -1.20B |
| Financing Cash Flow | -1.72B | -1.43B | -2.57B | -1.86B | -1.62B | -1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €56.52B | 17.72 | 8.77% | 1.82% | -1.69% | -10.15% | |
66 Neutral | €2.37B | 36.10 | 6.69% | 1.50% | -0.06% | -38.81% | |
61 Neutral | €39.19B | 20.17 | 11.59% | 2.13% | -0.33% | 0.15% | |
57 Neutral | €10.00B | 22.49 | 7.16% | 3.54% | -0.69% | 55.62% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €37.73B | 3.50 | -7.52% | 0.31% | -2.87% | 33.72% | |
49 Neutral | €14.58B | 65.09 | 6.05% | 0.30% | 3.20% | 70.35% |