| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.96B | 21.10B | 21.16B | 20.99B | 22.23B | 19.69B |
| Gross Profit | 12.27B | 11.89B | 11.95B | 11.67B | 12.84B | 11.60B |
| EBITDA | 6.39B | 5.95B | 6.17B | 5.83B | 6.79B | 5.99B |
| Net Income | 2.53B | 2.61B | 2.78B | 2.82B | 3.33B | 3.06B |
Balance Sheet | ||||||
| Total Assets | 53.07B | 52.10B | 51.57B | 48.49B | 48.53B | 45.36B |
| Cash, Cash Equivalents and Short-Term Investments | 2.74B | 2.74B | 2.71B | 2.41B | 1.64B | 1.62B |
| Total Debt | 12.04B | 11.97B | 10.27B | 9.94B | 10.40B | 10.77B |
| Total Liabilities | 23.25B | 23.44B | 21.58B | 21.74B | 22.52B | 23.95B |
| Stockholders Equity | 29.74B | 28.59B | 29.91B | 26.68B | 25.93B | 21.34B |
Cash Flow | ||||||
| Free Cash Flow | 2.42B | 2.35B | 2.40B | 1.76B | 2.45B | 3.19B |
| Operating Cash Flow | 4.19B | 3.93B | 4.59B | 3.78B | 4.26B | 4.62B |
| Investing Cash Flow | -4.60B | -4.26B | -3.05B | -1.89B | -2.74B | -1.58B |
| Financing Cash Flow | 2.17B | 628.00M | -985.00M | -1.73B | -1.55B | -2.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €56.50B | 22.46 | 8.77% | 1.82% | -1.69% | -10.15% | |
68 Neutral | €2.43B | 18.20 | 21.44% | 2.34% | -1.36% | 39.24% | |
63 Neutral | €20.47B | 13.84 | 7.76% | 2.05% | 4.22% | 248.36% | |
61 Neutral | €38.92B | 18.73 | 11.59% | 2.13% | -0.33% | 0.15% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €14.80B | 104.02 | 6.05% | 0.39% | 3.20% | 70.35% | |
46 Neutral | €907.68M | -4.84 | -24.55% | ― | -5.48% | 6.43% |