| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.52B | 3.38B | 3.40B | 4.17B | 3.45B | 2.34B |
| Gross Profit | 1.64B | 1.52B | 1.57B | 2.20B | 1.84B | 1.21B |
| EBITDA | 916.80M | 786.80M | 873.10M | 1.50B | 945.12M | 662.13M |
| Net Income | 169.20M | 84.00M | 205.20M | 913.10M | 426.98M | 321.47M |
Balance Sheet | ||||||
| Total Assets | 9.61B | 10.10B | 9.76B | 6.98B | 5.70B | 4.70B |
| Cash, Cash Equivalents and Short-Term Investments | 389.90M | 828.70M | 394.20M | 196.80M | 360.99M | 217.65M |
| Total Debt | 4.27B | 4.56B | 5.31B | 2.54B | 2.08B | 2.09B |
| Total Liabilities | 5.80B | 6.21B | 7.00B | 4.32B | 3.98B | 3.30B |
| Stockholders Equity | 2.67B | 2.76B | 2.07B | 1.99B | 1.26B | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | 331.70M | 566.30M | 293.90M | 211.60M | 458.65M | 271.27M |
| Operating Cash Flow | 727.40M | 976.20M | 853.60M | 734.20M | 865.81M | 511.52M |
| Investing Cash Flow | -474.90M | -425.80M | -2.82B | -1.13B | -569.61M | -1.27B |
| Financing Cash Flow | -448.60M | -128.30M | 2.17B | 209.90M | -165.18M | 907.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €51.87B | 17.55 | 10.32% | 1.84% | 1.47% | 9.64% | |
67 Neutral | €49.61B | 23.22 | 11.45% | 2.14% | 4.53% | 10.12% | |
64 Neutral | €14.73B | 96.15 | 5.01% | 0.39% | 5.82% | 59.90% | |
64 Neutral | €11.72B | 16.45 | 5.41% | 3.57% | 2.10% | 9.19% | |
62 Neutral | €26.93B | 23.80 | 7.50% | 2.07% | 0.63% | ― | |
60 Neutral | €3.58B | 24.85 | 6.79% | 1.50% | 7.82% | -19.80% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |