| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.54B | 3.38B | 3.40B | 4.17B | 3.45B |
| Gross Profit | 1.64B | 1.52B | 1.57B | 2.20B | 1.84B |
| EBITDA | 1.07B | 786.80M | 873.10M | 1.50B | 945.12M |
| Net Income | 154.90M | 84.00M | 205.20M | 913.10M | 426.98M |
Balance Sheet | |||||
| Total Assets | 9.72B | 10.10B | 9.76B | 6.98B | 5.70B |
| Cash, Cash Equivalents and Short-Term Investments | 541.40M | 828.70M | 394.20M | 196.80M | 360.99M |
| Total Debt | 4.45B | 4.56B | 5.31B | 2.54B | 2.08B |
| Total Liabilities | 5.85B | 6.21B | 7.00B | 4.32B | 3.98B |
| Stockholders Equity | 2.71B | 2.76B | 2.07B | 1.99B | 1.26B |
Cash Flow | |||||
| Free Cash Flow | 214.10M | 566.30M | 293.90M | 211.60M | 458.65M |
| Operating Cash Flow | 656.00M | 976.20M | 853.60M | 734.20M | 865.81M |
| Investing Cash Flow | -513.50M | -425.80M | -2.82B | -1.13B | -569.61M |
| Financing Cash Flow | -410.60M | -128.30M | 2.17B | 209.90M | -165.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €10.16B | 22.78 | 17.25% | 2.01% | 2.26% | 6.49% | |
62 Neutral | €7.81B | 23.49 | 3.10% | 8.92% | -5.92% | -58.33% | |
62 Neutral | €1.63B | 25.83 | 4.50% | 4.66% | ― | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | €13.63B | 110.19 | 5.77% | 0.39% | 5.82% | 59.90% | |
49 Neutral | €607.21M | -30.69 | 1.59% | 0.15% | 11.83% | -79.57% | |
49 Neutral | €211.03M | 58.01 | 6.55% | 2.71% | -1.64% | 22.60% |