| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.54B | € 3.38B | € 3.40B | € 4.17B | € 3.45B |
| Gross Profit | € 1.64B | € 1.52B | € 1.57B | € 2.20B | € 1.84B |
| Operating Income | € 651.40M | € 437.20M | € 543.20M | € 1.14B | € 735.80M |
| EBITDA | € 1.07B | € 786.80M | € 873.10M | € 1.50B | € 945.12M |
| Net Income | € 154.90M | € 84.00M | € 205.20M | € 913.10M | € 426.98M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 541.40M | € 828.70M | € 394.20M | € 196.80M | € 360.99M |
| Total Assets | € 9.72B | € 10.10B | € 9.76B | € 6.98B | € 5.70B |
| Total Debt | € 4.45B | € 4.56B | € 5.31B | € 2.54B | € 2.08B |
| Net Debt | € 3.91B | € 3.75B | € 4.93B | € 2.38B | € 1.73B |
| Total Liabilities | € 5.85B | € 6.21B | € 7.00B | € 4.32B | € 3.98B |
| Stockholders' Equity | € 2.71B | € 2.76B | € 2.07B | € 1.99B | € 1.26B |
| Cash Flow | |||||
| Free Cash Flow | € 214.10M | € 566.30M | € 293.90M | € 211.60M | € 458.65M |
| Operating Cash Flow | € 656.00M | € 976.20M | € 853.60M | € 734.20M | € 865.81M |
| Investing Cash Flow | € -513.50M | € -425.80M | € -2.82B | € -1.13B | € -569.61M |
| Financing Cash Flow | € -410.60M | € -128.30M | € 2.17B | € 209.90M | € -165.18M |