| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.58B | 46.61B | 47.64B | 50.74B | 44.08B |
| Gross Profit | 26.98B | 25.34B | 27.89B | 30.87B | 27.27B |
| EBITDA | 11.01B | 8.53B | 12.34B | 12.19B | 11.67B |
| Net Income | -3.62B | -2.55B | -2.94B | 4.15B | 1.00B |
Balance Sheet | |||||
| Total Assets | 110.61B | 110.85B | 116.26B | 124.88B | 120.24B |
| Cash, Cash Equivalents and Short-Term Investments | 7.86B | 8.09B | 10.59B | 10.15B | 7.74B |
| Total Debt | 37.44B | 40.81B | 44.79B | 41.65B | 39.53B |
| Total Liabilities | 84.54B | 78.81B | 83.18B | 85.95B | 87.07B |
| Stockholders Equity | 25.95B | 31.91B | 32.93B | 38.77B | 33.02B |
Cash Flow | |||||
| Free Cash Flow | 2.08B | 4.59B | 2.37B | 4.14B | 2.48B |
| Operating Cash Flow | 4.57B | 7.37B | 5.12B | 7.09B | 5.09B |
| Investing Cash Flow | -1.61B | 164.00M | -4.01B | -2.38B | 855.00M |
| Financing Cash Flow | -2.19B | -7.18B | -679.00M | -4.22B | -5.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €16.35B | 21.99 | 7.77% | 1.08% | 1.83% | 21.36% | |
65 Neutral | €2.18B | 26.13 | 6.77% | 1.50% | 7.82% | -19.80% | |
60 Neutral | €1.41B | 26.77 | 4.19% | 0.20% | 1.16% | -43.53% | |
57 Neutral | €46.50B | 24.47 | 4.82% | 5.16% | -2.94% | -45.21% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €1.41B | -63.32 | 4.98% | ― | -18.82% | -113.85% | |
48 Neutral | €37.59B | -10.04 | -12.24% | 0.31% | -1.87% | 77.51% |