| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 151.24M | 211.06M | 238.20M | 151.24M | 180.47M | 175.60M |
| Gross Profit | 35.11M | 47.70M | 67.36M | 81.31M | 26.37M | 68.05M |
| EBITDA | 20.42M | 28.05M | 41.00M | 20.37M | 16.10M | 16.07M |
| Net Income | 18.70M | 19.20M | 25.95M | 18.70M | 13.04M | 11.61M |
Balance Sheet | ||||||
| Total Assets | 316.27M | 403.29M | 398.29M | 316.27M | 243.91M | 270.81M |
| Cash, Cash Equivalents and Short-Term Investments | 57.98M | 170.68M | 103.95M | 57.98M | 69.45M | 40.11M |
| Total Debt | 2.11M | 896.00K | 18.59M | 2.10M | 2.19M | 17.64M |
| Total Liabilities | 233.06M | 275.56M | 288.95M | 233.06M | 188.51M | 227.09M |
| Stockholders Equity | 83.20M | 127.71M | 109.32M | 83.20M | 64.90M | 43.72M |
Cash Flow | ||||||
| Free Cash Flow | -10.41M | 75.48M | 46.24M | -13.31M | 28.24M | 7.27M |
| Operating Cash Flow | -10.41M | 79.04M | 50.48M | -10.41M | 30.28M | 9.62M |
| Investing Cash Flow | -2.90M | -3.61M | -4.17M | -2.90M | -1.90M | -2.33M |
| Financing Cash Flow | -511.00K | -492.00K | -461.00K | -511.00K | -500.00K | -4.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €243.37M | 5.67 | 15.59% | ― | 94.73% | 83.64% | |
79 Outperform | €2.85B | 16.50 | 16.65% | 1.08% | -5.55% | 21.30% | |
69 Neutral | €4.11B | 22.91 | 9.82% | 0.88% | -3.93% | -20.93% | |
67 Neutral | €1.10B | 19.30 | 18.05% | 0.78% | 34.77% | 52.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | €1.75B | -21.20 | -3.62% | 0.43% | -5.17% | -128.32% |