| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 211.06M | € 238.20M | € 151.24M | € 180.47M | € 175.60M |
| Gross Profit | € 47.70M | € 67.36M | € 81.31M | € 26.37M | € 68.05M |
| Operating Income | € 23.85M | € 31.05M | € 10.14M | € 10.36M | € 3.61M |
| EBITDA | € 28.05M | € 41.00M | € 20.37M | € 16.10M | € 16.07M |
| Net Income | € 19.20M | € 25.95M | € 18.70M | € 13.04M | € 11.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 170.68M | € 103.95M | € 57.98M | € 69.45M | € 40.11M |
| Total Assets | € 403.29M | € 398.29M | € 316.27M | € 243.91M | € 270.81M |
| Total Debt | € 896.00K | € 18.59M | € 2.10M | € 2.19M | € 17.64M |
| Net Debt | € -169.78M | € -77.38M | € -47.81M | € -42.49M | € -13.25M |
| Total Liabilities | € 275.56M | € 288.95M | € 233.06M | € 188.51M | € 227.09M |
| Stockholders' Equity | € 127.71M | € 109.32M | € 83.20M | € 64.90M | € 43.72M |
| Cash Flow | |||||
| Free Cash Flow | € 75.48M | € 46.24M | € -13.31M | € 28.24M | € 7.27M |
| Operating Cash Flow | € 79.04M | € 50.48M | € -10.41M | € 30.28M | € 9.62M |
| Investing Cash Flow | € -3.61M | € -4.17M | € -2.90M | € -1.90M | € -2.33M |
| Financing Cash Flow | € -492.00K | € -461.00K | € -511.00K | € -500.00K | € -4.09M |