| Breakdown | TTM | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 205.48M | 274.04M | 273.33M | 205.48M | 179.59M | 205.18M |
| Gross Profit | 51.46M | 86.15M | 77.64M | 51.46M | 43.93M | 36.46M |
| EBITDA | -143.34M | -301.06M | -128.43M | -134.66M | -84.76M | -429.91M |
| Net Income | -155.38M | -356.71M | -170.20M | -155.38M | -122.03M | -454.35M |
Balance Sheet | ||||||
| Total Assets | 440.94M | 1.40B | 485.22M | 440.94M | 255.38M | 228.50M |
| Cash, Cash Equivalents and Short-Term Investments | 182.88M | 151.52M | 191.01M | 182.88M | 26.80M | 13.49M |
| Total Debt | 181.47M | 618.70M | 192.46M | 181.47M | 206.71M | 144.26M |
| Total Liabilities | 373.69M | 843.97M | 402.95M | 373.69M | 1.74B | 1.41B |
| Stockholders Equity | 45.61M | 498.06M | 47.43M | 45.61M | -1.50B | -1.19B |
Cash Flow | ||||||
| Free Cash Flow | -37.27M | -737.37M | -113.29M | -37.27M | -37.27M | -91.60M |
| Operating Cash Flow | -37.08M | -277.60M | -112.91M | -37.08M | -37.08M | -91.43M |
| Investing Cash Flow | -444.63K | -437.15M | -10.86M | -444.63K | -444.63K | -8.36M |
| Financing Cash Flow | 51.35M | 676.66M | 104.27M | 51.35M | 51.35M | 115.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $385.64M | 20.53 | 12.30% | ― | 7.26% | 104.70% | |
63 Neutral | $66.23M | 10.01 | 17.78% | 2.81% | -12.15% | -38.04% | |
63 Neutral | $93.44M | 19.38 | 15.30% | ― | 42.27% | -33.19% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | $38.74M | -0.75 | -49.64% | ― | 15.84% | -45.39% | |
46 Neutral | $68.75M | -0.15 | -140.70% | ― | -10.00% | -98.14% | |
41 Neutral | $56.61M | ― | -130.79% | ― | ― | ― |