| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 205.48M | 273.33M | 205.48M | 179.59M | 205.18M | 169.14M |
| Gross Profit | 51.46M | 77.64M | 51.46M | 43.93M | 36.46M | 27.84M |
| EBITDA | -143.34M | -128.43M | -134.66M | -84.76M | -429.91M | -102.50M |
| Net Income | -155.38M | -170.20M | -155.38M | -122.03M | -454.35M | -113.50M |
Balance Sheet | ||||||
| Total Assets | 440.94M | 485.22M | 440.94M | 255.38M | 228.50M | 130.82M |
| Cash, Cash Equivalents and Short-Term Investments | 182.88M | 191.01M | 182.88M | 26.80M | 13.49M | 24.47M |
| Total Debt | 181.47M | 192.46M | 181.47M | 206.71M | 144.26M | 188.15M |
| Total Liabilities | 373.69M | 402.95M | 373.69M | 1.74B | 1.41B | 782.74M |
| Stockholders Equity | 45.61M | 47.43M | 45.61M | -1.50B | -1.19B | -656.49M |
Cash Flow | ||||||
| Free Cash Flow | -37.27M | -113.29M | -37.27M | -37.27M | -91.60M | -49.30M |
| Operating Cash Flow | -37.08M | -112.91M | -37.08M | -37.08M | -91.43M | -48.75M |
| Investing Cash Flow | -444.63K | -10.86M | -444.63K | -444.63K | -8.36M | -13.01M |
| Financing Cash Flow | 51.35M | 104.27M | 51.35M | 51.35M | 115.76M | 76.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $462.58M | 31.85 | 9.52% | ― | 6.62% | -7.85% | |
66 Neutral | $69.98M | 7.15 | 33.31% | 2.81% | 16.77% | 143.30% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $153.64M | 22.79 | 17.77% | ― | 12.44% | -20.33% | |
52 Neutral | $32.49M | -15.47 | -14.63% | ― | 17.73% | -34.71% | |
45 Neutral | $112.30M | -0.20 | -75.51% | ― | -10.13% | -532.32% | |
43 Neutral | $60.45M | ― | ― | ― | ― | ― |