| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.17B | 6.24B | 6.21B | 5.95B | 5.67B | 4.86B |
| Gross Profit | 5.18B | 5.22B | 5.20B | 4.98B | 4.75B | 4.07B |
| EBITDA | 2.12B | 1.90B | 1.92B | 1.81B | 1.94B | 1.59B |
| Net Income | 1.23B | 1.20B | 1.20B | 1.05B | 931.50M | 773.70M |
Balance Sheet | ||||||
| Total Assets | 15.47B | 15.06B | 15.55B | 14.62B | 14.26B | 14.22B |
| Cash, Cash Equivalents and Short-Term Investments | 4.87B | 4.13B | 3.95B | 3.57B | 2.77B | 2.98B |
| Total Debt | 2.48B | 3.17B | 3.06B | 3.60B | 3.58B | 4.47B |
| Total Liabilities | 6.23B | 6.26B | 6.47B | 6.78B | 6.94B | 8.01B |
| Stockholders Equity | 9.23B | 8.79B | 9.07B | 7.83B | 7.31B | 6.20B |
Cash Flow | ||||||
| Free Cash Flow | 1.70B | 1.47B | 1.47B | 1.42B | 1.39B | 1.51B |
| Operating Cash Flow | 1.83B | 1.63B | 1.66B | 1.57B | 1.53B | 1.61B |
| Investing Cash Flow | -424.09M | -404.30M | -191.70M | -161.60M | -213.90M | -160.40M |
| Financing Cash Flow | -670.48M | -789.40M | -1.21B | -536.70M | -1.59B | -711.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $16.27B | 7.16 | 22.47% | ― | 23.62% | 110.77% | |
72 Outperform | $31.10B | 19.76 | 14.23% | 1.07% | 6.05% | 12.59% | |
72 Outperform | $24.74B | 23.84 | -43.08% | ― | 22.57% | 34.99% | |
69 Neutral | $31.52B | 79.12 | 7.97% | ― | 13.28% | 31.76% | |
68 Neutral | $9.73B | 51.21 | 23.93% | 0.72% | 10.99% | 18.42% | |
67 Neutral | $51.33B | 42.41 | 39.89% | ― | 17.80% | 2.09% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |