| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.07M | 99.43M | 94.44M | 80.22M | 80.06M |
| Gross Profit | 49.25M | 59.46M | 59.01M | 65.72M | 69.69M |
| EBITDA | 8.90M | 20.87M | 22.67M | 27.61M | 33.00M |
| Net Income | 14.42M | 13.75M | 13.06M | 17.76M | 21.27M |
Balance Sheet | |||||
| Total Assets | 1.78B | 1.75B | 1.85B | 1.82B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 252.96M | 123.05M | 110.62M | 35.61M | 49.34M |
| Total Debt | 51.80M | 66.61M | 147.00M | 214.94M | 169.95M |
| Total Liabilities | 1.59B | 1.57B | 1.68B | 1.65B | 1.57B |
| Stockholders Equity | 187.94M | 179.08M | 173.33M | 167.09M | 170.87M |
Cash Flow | |||||
| Free Cash Flow | 10.38M | 19.29M | 11.76M | 25.69M | 17.82M |
| Operating Cash Flow | 11.69M | 20.18M | 13.12M | 29.29M | 21.60M |
| Investing Cash Flow | 45.71M | 113.74M | -34.20M | -119.19M | -163.20M |
| Financing Cash Flow | 11.28M | -120.88M | 22.86M | 77.57M | 69.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $161.88M | 8.47 | 12.36% | 3.01% | 12.31% | 39.46% | |
71 Outperform | $173.09M | 11.33 | 5.32% | ― | 4.86% | -8.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $174.67M | 12.10 | 9.16% | 1.96% | 11.36% | 25.07% | |
63 Neutral | $169.86M | 9.98 | 7.26% | 1.90% | 1.92% | -174.59% | |
62 Neutral | $200.76M | 12.00 | 7.81% | 2.00% | -2.16% | -9.35% | |
58 Neutral | $190.11M | 9.23 | 9.65% | 1.16% | 2.33% | 22.43% |