| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 182.94M | 176.18M | 233.25M | 237.28M | 222.61M | 222.61M |
| Gross Profit | 86.33M | 83.05M | 99.33M | 103.87M | 96.58M | 96.58M |
| EBITDA | -6.31M | -2.10M | -66.36M | -6.19M | -248.91M | -248.91M |
| Net Income | 77.16M | 78.30M | -99.59M | -37.33M | -275.53M | -275.53M |
Balance Sheet | ||||||
| Total Assets | 763.61M | 764.99M | 703.49M | 957.74M | 1.04B | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 403.63M | 411.21M | 261.75M | 456.75M | 523.32M | 628.80M |
| Total Debt | 230.49M | 230.72M | 250.70M | 416.00M | 435.91M | 427.06M |
| Total Liabilities | 268.62M | 262.35M | 301.59M | 468.72M | 482.91M | 471.14M |
| Stockholders Equity | 494.99M | 502.64M | 401.90M | 489.02M | 555.84M | 641.83M |
Cash Flow | ||||||
| Free Cash Flow | -24.06M | -28.09M | -33.58M | -45.66M | -26.05M | -16.88M |
| Operating Cash Flow | -503.00K | -8.58M | -16.32M | -757.00K | -1.85M | 8.13M |
| Investing Cash Flow | 263.12M | 250.32M | 176.81M | 36.05M | -59.68M | -469.25M |
| Financing Cash Flow | -20.80M | -21.07M | -161.53M | -23.80M | -39.17M | 564.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $16.84B | 13.12 | 14.20% | 2.98% | 15.87% | 1.18% | |
73 Outperform | $80.65B | 18.33 | 15.76% | 1.94% | 4.69% | 17.55% | |
73 Outperform | $27.27B | 44.28 | 17.30% | 0.89% | 0.58% | 17.20% | |
64 Neutral | $26.73B | 76.77 | 19.04% | ― | 3.63% | -11.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $724.79M | 9.45 | 16.16% | ― | -14.85% | 62.35% | |
56 Neutral | $5.73B | 43.19 | 4.46% | ― | 10.38% | 84.52% |