Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.37B | 1.31B | 1.19B | 1.29B | 1.20B |
Gross Profit | ||||
870.00M | 841.00M | 755.00M | 835.00M | 833.00M |
EBIT | ||||
196.00M | 263.00M | 247.00M | 267.00M | 333.00M |
EBITDA | ||||
1.08B | 1.03B | 2.31B | 958.00M | 835.00M |
Net Income Common Stockholders | ||||
88.00M | 79.00M | 1.06B | -75.00M | -62.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
332.00M | 575.00M | 657.00M | 179.00M | 268.00M |
Total Assets | ||||
14.33B | 14.70B | 12.31B | 12.81B | 10.59B |
Total Debt | ||||
7.75B | 8.66B | 7.36B | 8.27B | 7.31B |
Net Debt | ||||
7.42B | 8.13B | 6.70B | 8.09B | 7.05B |
Total Liabilities | ||||
8.77B | 9.71B | 8.28B | 9.51B | 7.88B |
Stockholders Equity | ||||
5.56B | 2.10B | 2.23B | 1.83B | 1.82B |
Cash Flow | Free Cash Flow | |||
483.00M | 408.00M | 675.00M | 550.00M | 421.00M |
Operating Cash Flow | ||||
770.00M | 702.00M | 787.00M | 701.00M | 545.00M |
Investing Cash Flow | ||||
-725.00M | -523.00M | 1.06B | -865.00M | -62.00M |
Financing Cash Flow | ||||
-363.00M | -124.00M | -1.51B | 367.00M | -435.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $6.10B | 38.50 | 4.23% | 5.83% | 1.15% | 10.99% | |
74 Outperform | $38.86B | 21.00 | 8.44% | 2.96% | 4.23% | -27.02% | |
72 Outperform | $148.51B | 21.39 | 14.24% | 2.93% | 26.91% | -6.43% | |
70 Outperform | $9.71B | 33.09 | 6.15% | 5.09% | -8.26% | ― | |
67 Neutral | $41.51B | 23.49 | 11.22% | 2.92% | 6.13% | -31.01% | |
66 Neutral | $23.98B | 23.26 | 10.02% | 2.22% | -0.61% | 15.54% | |
65 Neutral | $12.17B | 16.15 | 5.32% | 4.37% | 5.50% | -9.06% |