| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.99M | -4.69M | 18.50M | 12.56M | 9.38M |
| Gross Profit | -6.46M | -4.69M | 18.50M | 12.56M | 9.38M |
| EBITDA | 5.44M | 5.99M | 4.28M | 2.23M | -3.00M |
| Net Income | -18.15M | -15.96M | -11.84M | -12.40M | -16.20M |
Balance Sheet | |||||
| Total Assets | 154.85M | 149.35M | 148.84M | 112.08M | 89.18M |
| Cash, Cash Equivalents and Short-Term Investments | 2.69M | 2.54M | 11.65M | 11.96M | 11.65M |
| Total Debt | 250.64M | 227.76M | 207.95M | 160.30M | 131.40M |
| Total Liabilities | 260.53M | 236.91M | 216.79M | 168.19M | 132.89M |
| Stockholders Equity | -105.68M | -87.56M | -67.95M | -56.11M | -43.71M |
Cash Flow | |||||
| Free Cash Flow | 6.44M | 2.49M | 5.41M | 2.67M | 482.69K |
| Operating Cash Flow | 6.44M | 2.49M | 5.47M | 2.73M | 548.35K |
| Investing Cash Flow | -15.20M | -18.39M | -41.88M | -25.49M | -6.30M |
| Financing Cash Flow | 8.91M | 6.79M | 36.10M | 23.06M | 676.23K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $51.32M | 10.41 | 11.81% | 9.28% | -8.80% | -5.99% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $49.89M | 7.73 | 3.56% | 19.80% | -63.70% | -325.57% | |
51 Neutral | $96.26M | -25.12 | 2.95% | 21.65% | 22.14% | ― | |
46 Neutral | $66.02M | -2.38 | -1.20% | 23.03% | -31.69% | -72.10% | |
44 Neutral | $107.06M | 85.27 | 0.50% | 9.13% | -2.17% | 98.78% | |
42 Neutral | $745.38K | ― | ― | ― | ― | ― |