| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.73M | 25.99M | -4.69M | 18.50M | 12.56M |
| Gross Profit | 26.73M | -6.46M | -4.69M | 18.50M | 12.56M |
| EBITDA | 7.77M | 5.44M | 5.99M | 4.28M | 2.23M |
| Net Income | -16.24M | -18.15M | -15.96M | -11.84M | -12.40M |
Balance Sheet | |||||
| Total Assets | 147.71M | 154.85M | 149.35M | 148.84M | 112.08M |
| Cash, Cash Equivalents and Short-Term Investments | 3.40M | 2.69M | 2.54M | 11.65M | 11.96M |
| Total Debt | 259.88M | 250.64M | 227.76M | 207.95M | 160.30M |
| Total Liabilities | 269.89M | 260.53M | 236.91M | 216.79M | 168.19M |
| Stockholders Equity | -122.18M | -105.68M | -87.56M | -67.95M | -56.11M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 6.44M | 2.49M | 5.41M | 2.67M |
| Operating Cash Flow | 6.88M | 6.44M | 2.49M | 5.47M | 2.73M |
| Investing Cash Flow | 180.11K | -15.20M | -18.39M | -41.88M | -25.49M |
| Financing Cash Flow | -6.34M | 8.91M | 6.79M | 36.10M | 23.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $49.49M | 9.98 | 11.59% | 9.28% | -9.89% | -8.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $50.37M | 4.84 | 3.56% | 19.80% | 27.29% | ― | |
55 Neutral | $96.26M | 3.02 | 2.95% | 21.65% | -11.85% | -312.59% | |
46 Neutral | $60.78M | -2.38 | -1.20% | 23.03% | -35.24% | -141.71% | |
46 Neutral | $113.79M | -12.84 | 0.99% | 9.13% | 20.77% | 90.54% | |
42 Neutral | $745.38K | ― | ― | ― | ― | ― |