| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 37.81M | 46.44M | 53.26M | 55.50M | 57.50M |
| Gross Profit | 15.42M | 14.59M | 17.36M | 15.62M | 17.90M |
| EBITDA | -13.01M | -26.53M | -1.90M | -3.01M | 5.39M |
| Net Income | -18.43M | -39.48M | -15.31M | -16.68M | -14.85M |
Balance Sheet | |||||
| Total Assets | 114.07M | 108.47M | 141.49M | 160.59M | 136.78M |
| Cash, Cash Equivalents and Short-Term Investments | 78.64M | 63.82M | 48.82M | 64.80M | 64.82M |
| Total Debt | 16.97M | 22.49M | 31.94M | 32.39M | 24.52M |
| Total Liabilities | 95.41M | 150.23M | 177.68M | 182.37M | 144.88M |
| Stockholders Equity | -5.67M | -65.99M | -62.76M | -47.48M | -30.81M |
Cash Flow | |||||
| Free Cash Flow | 7.38M | 2.87M | -15.58M | -10.07M | 11.67M |
| Operating Cash Flow | 7.86M | 3.45M | -15.29M | -10.07M | 12.08M |
| Investing Cash Flow | -478.44K | -565.03K | 1.44M | 13.84M | -406.34K |
| Financing Cash Flow | 4.03M | 2.02M | -1.20M | -837.00K | -10.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $224.91M | 9.96 | 9.85% | 4.44% | 9.67% | -6.40% | |
67 Neutral | $207.66M | 7.60 | 6.34% | ― | 12.28% | 1.64% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $249.28M | 23.29 | 4.63% | ― | -3.81% | ― | |
53 Neutral | $249.44M | -80.01 | -7.04% | ― | 405.40% | 96.15% | |
45 Neutral | $344.71M | -2.85 | 71.35% | ― | 69.38% | 53.59% | |
44 Neutral | $4.34M | -0.13 | -17.58% | ― | -0.48% | 67.66% |