| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.23M | 46.44M | 53.26M | 55.50M | 57.50M | 61.56M |
| Gross Profit | 14.97M | 14.59M | 17.36M | 15.62M | 17.90M | 15.99M |
| EBITDA | -28.76M | -26.53M | -1.90M | -3.01M | 5.39M | 6.90M |
| Net Income | -34.08M | -39.48M | -15.31M | -16.68M | -14.85M | -6.72M |
Balance Sheet | ||||||
| Total Assets | 86.85M | 108.47M | 141.49M | 160.59M | 136.78M | 135.33M |
| Cash, Cash Equivalents and Short-Term Investments | 50.73M | 63.82M | 48.82M | 64.80M | 64.82M | 63.12M |
| Total Debt | 14.36M | 22.49M | 31.94M | 32.39M | 24.52M | 34.05M |
| Total Liabilities | 62.18M | 150.23M | 177.68M | 182.37M | 144.88M | 137.93M |
| Stockholders Equity | 286.38K | -65.99M | -62.76M | -47.48M | -30.81M | -22.65M |
Cash Flow | ||||||
| Free Cash Flow | 2.14M | 2.87M | -15.58M | -10.07M | 11.67M | -10.41M |
| Operating Cash Flow | 2.72M | 3.45M | -15.29M | -10.07M | 12.08M | -9.72M |
| Investing Cash Flow | -563.14K | -565.03K | 1.44M | 13.84M | -406.34K | -131.00K |
| Financing Cash Flow | -523.22K | 2.02M | -1.20M | -837.00K | -10.12M | 7.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $200.24M | 5.44 | 11.82% | 4.44% | 15.52% | 2.05% | |
64 Neutral | $166.68M | 10.57 | 6.34% | ― | 16.94% | -10.46% | |
64 Neutral | $211.82M | 10.05 | 6.66% | ― | -5.29% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $148.27M | -43.40 | -102.53% | ― | -82.33% | -3365.80% | |
43 Neutral | $4.07M | -0.14 | -17.58% | ― | -35.26% | 53.23% | |
39 Underperform | $225.24M | 8.14 | 71.35% | ― | 257.27% | -9682.89% |