| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.28M | 56.21M | 51.85M | 41.82M | 30.60M | 28.17M |
| Gross Profit | 38.90M | 41.70M | 35.99M | 28.09M | 25.12M | 23.53M |
| EBITDA | 17.66M | 19.34M | 15.07M | 8.96M | 7.45M | 6.86M |
| Net Income | 13.81M | 15.53M | 12.14M | 6.75M | 5.22M | 4.78M |
Balance Sheet | ||||||
| Total Assets | 923.63M | 876.92M | 870.24M | 765.85M | 643.32M | 553.47M |
| Cash, Cash Equivalents and Short-Term Investments | 265.06M | 48.30M | 0.00 | 136.73M | 64.39M | 82.12M |
| Total Debt | 8.45M | 8.45M | 8.52M | 8.45M | 14.45M | 14.45M |
| Total Liabilities | 832.51M | 775.95M | 787.18M | 693.96M | 578.81M | 493.16M |
| Stockholders Equity | 91.11M | 100.97M | 83.06M | 71.89M | 64.50M | 60.31M |
Cash Flow | ||||||
| Free Cash Flow | 13.33M | 16.27M | 12.54M | 9.62M | 5.44M | 9.04M |
| Operating Cash Flow | 14.47M | 16.71M | 13.40M | 10.18M | 6.01M | 9.63M |
| Investing Cash Flow | -96.42M | -81.44M | -82.81M | -60.82M | -121.16M | -31.73M |
| Financing Cash Flow | 75.97M | -12.65M | 90.12M | 113.19M | 85.45M | 32.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $83.03M | 6.95 | 16.49% | 1.27% | 11.12% | 35.56% | |
73 Outperform | $95.41M | 9.36 | 12.15% | 2.18% | 6.17% | -6.13% | |
68 Neutral | $87.27M | 10.17 | 12.01% | 6.51% | 6.31% | -5.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $86.16M | 13.56 | 5.80% | 2.08% | 1.03% | -35.72% | |
54 Neutral | $71.38M | -0.65 | -8.79% | ― | 2.54% | -174.74% | |
46 Neutral | $81.18M | -21.37 | -2.76% | 2.88% | 8.02% | 21.36% |