Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 51.85M | $ 28.36M | $ 25.64M | $ 25.62M | $ 24.76M |
Gross Profit | $ 35.99M | $ 28.36M | $ 25.64M | $ 25.62M | $ 24.76M |
Operating Income | $ 35.99M | $ 9.13M | $ 11.85M | $ 6.25M | $ 6.62M |
EBITDA | $ 15.07M | $ 246.00K | $ 7.45M | $ 6.86M | $ 7.24M |
Net Income | $ 12.14M | $ 6.75M | $ 5.22M | $ 4.78M | $ 5.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 102.71M | $ 64.39M | $ 82.12M | $ 61.69M |
Total Assets | $ 870.24M | $ 765.85M | $ 643.32M | $ 553.47M | $ 515.07M |
Total Debt | $ 8.52M | $ 8.45M | $ 14.45M | $ 14.45M | $ 14.45M |
Net Debt | $ 8.52M | $ -94.26M | $ -26.03M | $ -57.66M | $ -46.97M |
Total Liabilities | $ 787.18M | $ 693.96M | $ 578.81M | $ 493.16M | $ 459.55M |
Stockholders' Equity | $ 83.06M | $ 71.89M | $ 64.50M | $ 60.31M | $ 55.52M |
Cash Flow | |||||
Free Cash Flow | $ 12.54M | $ 9.62M | $ 5.44M | $ 9.04M | $ 5.31M |
Operating Cash Flow | $ 13.40M | $ 10.18M | $ 6.01M | $ 9.63M | $ 5.86M |
Investing Cash Flow | $ -82.81M | $ -60.82M | $ -121.16M | $ -31.73M | $ -17.62M |
Financing Cash Flow | $ 90.12M | $ 113.19M | $ 85.45M | $ 32.78M | $ 19.09M |