| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.28M | 51.85M | 41.82M | 30.60M | 28.17M | 28.60M |
| Gross Profit | 38.90M | 35.99M | 28.09M | 25.12M | 23.53M | 23.31M |
| EBITDA | 17.66M | 15.07M | 8.96M | 7.45M | 6.86M | 7.24M |
| Net Income | 13.81M | 12.14M | 6.75M | 5.22M | 4.78M | 5.21M |
Balance Sheet | ||||||
| Total Assets | 923.63M | 870.24M | 765.85M | 643.32M | 553.47M | 515.07M |
| Cash, Cash Equivalents and Short-Term Investments | 265.06M | 0.00 | 136.73M | 64.39M | 82.12M | 61.69M |
| Total Debt | 8.45M | 8.52M | 8.45M | 14.45M | 14.45M | 14.45M |
| Total Liabilities | 832.51M | 787.18M | 693.96M | 578.81M | 493.16M | 459.55M |
| Stockholders Equity | 91.11M | 83.06M | 71.89M | 64.50M | 60.31M | 55.52M |
Cash Flow | ||||||
| Free Cash Flow | 13.33M | 12.54M | 9.62M | 5.44M | 9.04M | 5.31M |
| Operating Cash Flow | 14.47M | 13.40M | 10.18M | 6.01M | 9.63M | 5.86M |
| Investing Cash Flow | -96.42M | -82.81M | -60.82M | -121.16M | -31.73M | -17.62M |
| Financing Cash Flow | 75.97M | 90.12M | 113.19M | 85.45M | 32.78M | 19.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $75.43M | 7.22 | 16.86% | 1.27% | 11.12% | 35.56% | |
76 Outperform | $83.19M | 10.51 | 10.86% | 2.18% | 6.17% | -6.13% | |
71 Outperform | $77.68M | 14.53 | 5.50% | 2.08% | 1.03% | -35.72% | |
69 Neutral | $81.64M | 10.89 | 10.91% | 6.51% | 6.31% | -5.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $91.88M | -11.75 | -4.68% | 2.88% | 8.02% | 21.36% | |
47 Neutral | $54.26M | -20.81 | 0.22% | ― | 2.54% | -174.74% |