| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.24B | 19.68B | 39.72B | 41.42B | 39.41B | 33.77B |
| Gross Profit | 5.14B | 5.11B | 8.80B | 8.81B | 8.31B | 7.74B |
| EBITDA | 1.96B | 1.91B | 4.55B | 4.21B | 4.01B | 4.11B |
| Net Income | -29.71M | -165.00M | 1.17B | 1.16B | 112.20M | 1.44B |
Balance Sheet | ||||||
| Total Assets | 17.50B | 17.79B | 36.97B | 37.75B | 37.93B | 35.84B |
| Cash, Cash Equivalents and Short-Term Investments | 1.50B | 1.57B | 2.72B | 2.92B | 2.44B | 2.00B |
| Total Debt | 6.62B | 6.82B | 6.88B | 7.16B | 7.67B | 6.24B |
| Total Liabilities | 12.90B | 13.63B | 22.17B | 23.63B | 24.19B | 23.20B |
| Stockholders Equity | 4.38B | 3.93B | 14.35B | 13.68B | 13.26B | 12.19B |
Cash Flow | ||||||
| Free Cash Flow | 1.31B | 1.08B | 980.00M | 1.18B | 126.30M | 1.08B |
| Operating Cash Flow | 2.33B | 2.11B | 2.93B | 3.33B | 2.30B | 2.95B |
| Investing Cash Flow | -1.35B | -1.36B | -1.82B | -2.17B | -2.20B | -1.58B |
| Financing Cash Flow | -569.45M | -129.67M | -1.07B | -1.13B | 653.50M | -1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.68B | 11.51 | 6.34% | 1.24% | 2.36% | 34.03% | |
74 Outperform | $6.53B | 8.78 | 10.41% | 2.63% | 2.86% | 17.30% | |
74 Outperform | $2.90B | 19.91 | 11.08% | 0.57% | -2.04% | -43.19% | |
72 Outperform | $8.67B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
62 Neutral | $15.80B | 14.77 | -0.76% | 0.42% | -40.77% | -104.04% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $11.22B | 16.63 | 3.90% | ― | 5.20% | -71.83% |