Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.47B | 15.43B | 14.80B | 13.17B | 10.49B | 10.27B |
Gross Profit | 7.64B | 7.95B | 7.56B | 6.71B | 5.66B | 5.74B |
EBITDA | 5.23B | 5.13B | 4.73B | 3.90B | 3.46B | 3.63B |
Net Income | 3.04B | 3.00B | 2.64B | 2.19B | 2.25B | 1.78B |
Balance Sheet | ||||||
Total Assets | 39.54B | 39.40B | 38.02B | 36.23B | 28.35B | 13.63B |
Cash, Cash Equivalents and Short-Term Investments | 2.16B | 2.16B | 1.66B | 1.55B | 10.44B | 1.36B |
Total Debt | 11.54B | 11.50B | 12.18B | 12.23B | 9.66B | 4.36B |
Total Liabilities | 18.06B | 18.00B | 18.62B | 18.41B | 13.77B | 7.34B |
Stockholders Equity | 19.40B | 19.34B | 17.36B | 15.79B | 14.58B | 6.29B |
Cash Flow | ||||||
Free Cash Flow | 3.04B | 2.54B | 1.51B | 909.00M | 1.38B | 2.43B |
Operating Cash Flow | 3.70B | 3.56B | 2.76B | 2.60B | 2.63B | 3.62B |
Investing Cash Flow | -882.99M | -850.00M | -1.26B | -11.84B | -1.64B | -1.67B |
Financing Cash Flow | -2.33B | -2.24B | -1.28B | 456.00M | 7.68B | -1.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 98.23B | 27.38 | 21.18% | ― | 10.38% | 0.00% | |
75 Outperform | 62.74B | 14.92 | 14.89% | 0.45% | 5.38% | 3.58% | |
74 Outperform | 44.89B | 34.61 | 15.15% | ― | 89.58% | 0.00% | |
70 Outperform | $63.40B | 21.14 | 16.36% | 2.17% | 5.08% | 13.41% | |
60 Neutral | 59.45B | -183.85 | -127.33% | ― | 5.01% | -330.09% | |
49 Neutral | 23.13B | -60.76 | -1.88% | ― | 7.51% | 30.53% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |