| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 80.71B | 87.27B | 84.91B | 83.09B | 71.76B |
| Gross Profit | 13.41B | 16.97B | 15.65B | 14.34B | 13.03B |
| EBITDA | 4.06B | 4.30B | 4.34B | 3.90B | 3.35B |
| Net Income | 306.41M | 723.00M | 1.66B | 1.35B | 1.07B |
Balance Sheet | |||||
| Total Assets | 55.19B | 57.36B | 56.17B | 56.55B | 47.67B |
| Cash, Cash Equivalents and Short-Term Investments | 6.42B | 6.89B | 6.68B | 5.43B | 3.99B |
| Total Debt | 25.33B | 15.89B | 20.09B | 19.23B | 15.87B |
| Total Liabilities | 43.53B | 44.88B | 42.78B | 43.37B | 35.84B |
| Stockholders Equity | 10.97B | 10.82B | 11.54B | 11.14B | 10.25B |
Cash Flow | |||||
| Free Cash Flow | 1.95B | 2.43B | 2.80B | 2.34B | 2.08B |
| Operating Cash Flow | 3.41B | 4.20B | 4.65B | 4.22B | 3.66B |
| Investing Cash Flow | -1.11B | -2.37B | -739.00M | -2.13B | -1.33B |
| Financing Cash Flow | -2.49B | -1.08B | -2.72B | -326.00M | -3.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $7.16B | 15.05 | 38.21% | ― | 16.60% | 49.76% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $9.10B | 8.31 | 28.54% | 3.49% | 2.08% | -1.63% | |
58 Neutral | $1.80B | 17.84 | 6.83% | 2.06% | 3.11% | 6.54% | |
57 Neutral | $13.73B | 31.68 | 3.00% | 7.74% | 4.96% | -59.90% | |
55 Neutral | $43.47B | 40.33 | 13.04% | 2.15% | -1.77% | -70.83% | |
46 Neutral | $696.89M | -4.43 | -19.78% | ― | 7.22% | -108.99% |