| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 80.71B | 87.27B | 84.91B | 83.09B | 71.76B |
| Gross Profit | 13.41B | 16.97B | 15.65B | 14.34B | 13.03B |
| EBITDA | 4.06B | 4.30B | 4.34B | 3.90B | 3.35B |
| Net Income | 306.41M | 723.00M | 1.66B | 1.35B | 1.07B |
Balance Sheet | |||||
| Total Assets | 55.19B | 57.36B | 56.17B | 56.55B | 47.67B |
| Cash, Cash Equivalents and Short-Term Investments | 6.42B | 6.89B | 6.68B | 5.43B | 3.99B |
| Total Debt | 25.33B | 15.89B | 20.09B | 19.23B | 15.87B |
| Total Liabilities | 43.53B | 44.88B | 42.78B | 43.37B | 35.84B |
| Stockholders Equity | 10.97B | 10.82B | 11.54B | 11.14B | 10.25B |
Cash Flow | |||||
| Free Cash Flow | 1.95B | 2.43B | 2.80B | 2.34B | 2.08B |
| Operating Cash Flow | 3.41B | 4.20B | 4.65B | 4.22B | 3.66B |
| Investing Cash Flow | -1.11B | -2.37B | -739.00M | -2.13B | -1.33B |
| Financing Cash Flow | -2.49B | -1.08B | -2.72B | -326.00M | -3.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $6.73B | 15.05 | 38.21% | ― | 14.08% | 41.23% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $1.72B | 17.84 | 6.83% | 2.06% | 3.48% | -11.62% | |
57 Neutral | $14.13B | 31.68 | 3.00% | 7.74% | 0.45% | -56.68% | |
55 Neutral | $41.10B | 40.33 | 13.04% | 2.15% | 0.35% | -57.81% | |
51 Neutral | $8.15B | 44.89 | 8.17% | 3.49% | 3.46% | -80.55% | |
46 Neutral | $754.80M | -4.43 | -19.78% | ― | 7.26% | -673.24% |