Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
106.33B | 87.27B | 84.91B | 83.09B | 74.29B | 72.15B | Gross Profit |
18.98B | 16.97B | 15.85B | 16.31B | 15.52B | 15.45B | EBIT |
2.97B | 2.21B | 1.75B | 2.46B | 1.91B | 1.69B | EBITDA |
5.05B | 4.30B | 4.34B | 4.79B | 3.98B | 3.96B | Net Income Common Stockholders |
1.22B | 723.00M | 1.66B | 1.35B | 1.07B | 641.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
6.68B | 6.89B | 6.68B | 5.37B | 3.79B | 4.50B | Total Assets |
56.17B | 57.36B | 56.17B | 56.55B | 47.67B | 47.59B | Total Debt |
20.09B | 15.89B | 20.09B | 14.09B | 11.43B | 12.11B | Net Debt |
13.80B | 9.32B | 13.80B | 8.87B | 7.73B | 7.67B | Total Liabilities |
42.78B | 44.88B | 42.78B | 43.37B | 35.84B | 36.29B | Stockholders Equity |
11.54B | 10.82B | 11.54B | 11.14B | 10.25B | 9.79B |
Cash Flow | Free Cash Flow | ||||
4.85B | 2.43B | 2.80B | 2.34B | 2.01B | 1.78B | Operating Cash Flow |
6.87B | 4.20B | 4.65B | 4.22B | 3.66B | 3.40B | Investing Cash Flow |
-2.23B | -2.37B | -739.00M | -2.13B | -1.33B | -1.84B | Financing Cash Flow |
-2.07B | -1.08B | -2.72B | -326.00M | -3.06B | -1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $10.94B | 14.13 | 6.54% | 3.65% | 2.84% | -51.84% | |
72 Outperform | $16.08B | 38.11 | 35.74% | ― | 15.51% | 53.77% | |
71 Outperform | $12.78B | 13.52 | 31.26% | 2.43% | 1.46% | -26.54% | |
67 Neutral | $45.16B | 18.46 | 26.59% | 1.84% | -1.94% | 23.94% | |
67 Neutral | $2.06B | 19.23 | 7.54% | 1.77% | 1.76% | 6.01% | |
65 Neutral | $8.86B | 14.97 | 4.70% | 203.29% | 3.53% | -2.11% | |
60 Neutral | $1.37B | 83.19 | 1.43% | ― | 10.37% | -73.84% |