| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.53B | 87.27B | 84.91B | 83.09B | 71.76B | 72.15B |
| Gross Profit | 17.24B | 16.97B | 15.65B | 14.34B | 13.03B | 13.40B |
| EBITDA | 4.28B | 4.30B | 4.34B | 3.90B | 3.35B | 4.46B |
| Net Income | 297.00M | 723.00M | 1.66B | 1.35B | 1.07B | 641.00M |
Balance Sheet | ||||||
| Total Assets | 55.26B | 57.36B | 56.17B | 56.55B | 47.67B | 47.59B |
| Cash, Cash Equivalents and Short-Term Investments | 5.34B | 6.89B | 6.68B | 5.43B | 3.99B | 4.53B |
| Total Debt | 17.38B | 15.89B | 20.09B | 19.23B | 15.87B | 16.68B |
| Total Liabilities | 44.28B | 44.88B | 42.78B | 43.37B | 35.84B | 36.29B |
| Stockholders Equity | 10.31B | 10.82B | 11.54B | 11.14B | 10.25B | 9.79B |
Cash Flow | ||||||
| Free Cash Flow | 2.20B | 2.43B | 2.80B | 2.34B | 2.08B | 1.90B |
| Operating Cash Flow | 3.89B | 4.20B | 4.65B | 4.22B | 3.66B | 3.40B |
| Investing Cash Flow | -2.21B | -2.37B | -739.00M | -2.13B | -1.33B | -1.84B |
| Financing Cash Flow | -1.04B | -1.08B | -2.72B | -326.00M | -3.06B | -1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $43.01B | 16.43 | 24.83% | 2.01% | -2.13% | 3.22% | |
71 Outperform | $7.67B | 15.30 | 36.96% | ― | 16.60% | 49.76% | |
69 Neutral | $10.95B | 29.87 | 3.00% | 8.47% | 4.96% | -59.90% | |
67 Neutral | $9.74B | 10.49 | 32.04% | 3.43% | 2.08% | -1.63% | |
66 Neutral | $1.60B | 17.02 | 7.22% | 2.14% | 3.11% | 6.54% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | $1.19B | ― | -0.37% | ― | 7.22% | -108.99% |