| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 214.30M | 43.47M | 0.00 | 65.41K | 190.94K | 239.23K |
| Gross Profit | 198.47M | 40.28M | -205.56K | 61.67K | 42.00K | 34.38K |
| EBITDA | 112.26M | -18.98M | -46.23M | -30.05M | -29.38M | -27.02M |
| Net Income | 162.50M | -17.93M | -46.34M | -29.70M | -28.21M | -22.03M |
Balance Sheet | ||||||
| Total Assets | 750.86M | 118.85M | 82.06M | 62.04M | 68.95M | 49.31M |
| Cash, Cash Equivalents and Short-Term Investments | 55.72M | 51.69M | 76.03M | 59.02M | 65.70M | 46.35M |
| Total Debt | 148.92M | 517.01K | 667.63K | 802.43K | 923.80K | 1.03M |
| Total Liabilities | 376.73M | 34.19M | 11.92M | 6.98M | 6.15M | 5.09M |
| Stockholders Equity | 374.13M | 84.66M | 70.14M | 55.06M | 62.80M | 44.22M |
Cash Flow | ||||||
| Free Cash Flow | 74.42M | -50.73M | -38.74M | -24.58M | -22.58M | -22.08M |
| Operating Cash Flow | 74.97M | -50.61M | -38.41M | -24.36M | -21.16M | -21.97M |
| Investing Cash Flow | -312.03M | 21.23M | -17.06M | -3.71M | -9.13M | 7.43M |
| Financing Cash Flow | 251.15M | 26.32M | 55.92M | 17.90M | 41.76M | 40.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $558.61M | 3.41 | 75.08% | ― | 1647.67% | ― | |
56 Neutral | $1.32B | -9.07 | -29.01% | ― | -27.61% | -69.49% | |
53 Neutral | $1.38B | -13.82 | -64.93% | ― | -36.36% | -945.72% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.26B | -4.81 | -96.11% | ― | ― | 31.16% | |
49 Neutral | $919.31M | -21.19 | -45.88% | ― | 116.64% | 47.93% | |
47 Neutral | $1.21B | -4.40 | -68.33% | ― | ― | -38.04% |
On January 5, 2026, CorMedix entered into an amended and restated employment agreement with Chief Executive Officer Joseph Todisco that raised his base salary to $750,000 as of January 1, 2026, increased his target bonus, expanded his eligibility for equity awards, and confirmed his appointment as chairman of the board effective January 8, 2026, alongside enhanced severance protections and post-employment restrictive covenants that further consolidate leadership stability at the company. Also on January 8, 2026, CorMedix reported preliminary unaudited fourth-quarter 2025 net revenue of about $127 million and full-year net revenue of approximately $310 million, with pro forma full-year revenue of roughly $400 million reflecting its Melinta acquisition, adjusted EBITDA of $77–81 million in the fourth quarter, and cash and short-term investments of around $148 million, while highlighting strong DefenCath utilization, looming Medicare reimbursement-driven price pressure in the second half of 2026, and planned Phase 3 readouts for REZZAYO and DefenCath that, together with operational synergies and 2026 revenue and EBITDA guidance, underscore its transition into a diversified anti-infective player with multiple growth levers and meaningful financial scale.
The most recent analyst rating on (CRMD) stock is a Buy with a $15.00 price target. To see the full list of analyst forecasts on Cormedix stock, see the CRMD Stock Forecast page.