| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 400.05M | 311.71M | 43.47M | 0.00 | 65.41K | 190.94K |
| Gross Profit | 343.39M | 275.75M | 40.28M | -205.56K | 61.67K | 42.00K |
| EBITDA | 220.73M | 165.13M | -18.98M | -46.23M | -30.05M | -29.38M |
| Net Income | 181.01M | 163.06M | -17.93M | -46.34M | -29.70M | -28.21M |
Balance Sheet | ||||||
| Total Assets | 815.64M | 826.14M | 118.85M | 82.06M | 62.04M | 68.95M |
| Cash, Cash Equivalents and Short-Term Investments | 178.09M | 149.52M | 51.69M | 76.03M | 59.02M | 65.70M |
| Total Debt | 144.88M | 148.91M | 517.01K | 667.63K | 802.43K | 923.80K |
| Total Liabilities | 378.59M | 420.83M | 34.19M | 11.92M | 6.98M | 6.15M |
| Stockholders Equity | 437.05M | 405.31M | 84.66M | 70.14M | 55.06M | 62.80M |
Cash Flow | ||||||
| Free Cash Flow | 196.39M | 172.79M | -50.73M | -38.74M | -24.58M | -22.58M |
| Operating Cash Flow | 197.69M | 175.05M | -50.61M | -38.41M | -24.36M | -21.16M |
| Investing Cash Flow | -305.27M | -308.43M | 21.23M | -17.06M | -3.71M | -9.13M |
| Financing Cash Flow | 220.26M | 238.45M | 26.32M | 55.92M | 17.90M | 41.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $662.13M | 3.71 | 50.38% | ― | 384.60% | 883.51% | |
67 Neutral | $900.77M | 5.50 | 129.32% | ― | 2889.93% | ― | |
58 Neutral | $1.69B | -16.57 | -56.07% | ― | 3.42% | -11.04% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.16B | -2.41 | -167.71% | ― | -100.00% | -128.73% | |
47 Neutral | $1.54B | -6.17 | -45.47% | ― | -72.09% | -754.83% | |
43 Neutral | $918.36M | -3.78 | -161.87% | ― | ― | -6.15% |