| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.58B | 2.93B | 2.38B | 3.06B | 1.48B |
| Gross Profit | 808.45M | 2.40B | 1.30B | 2.62B | 1.23B |
| EBITDA | 1.67B | 996.99M | 1.17B | 1.15B | -69.01M |
| Net Income | 132.91M | -114.61M | 67.61M | 96.67M | -19.38M |
Balance Sheet | |||||
| Total Assets | 12.44B | 9.16B | 6.80B | 6.02B | 5.16B |
| Cash, Cash Equivalents and Short-Term Investments | 290.00K | 132.82M | 2.97M | 0.00 | 128.58M |
| Total Debt | 5.53B | 3.13B | 1.76B | 1.32B | 1.09B |
| Total Liabilities | 7.28B | 4.79B | 3.17B | 2.72B | 2.14B |
| Stockholders Equity | 5.17B | 3.13B | 1.70B | 848.11M | 682.21M |
Cash Flow | |||||
| Free Cash Flow | 729.12M | -21.20M | -494.83M | -206.96M | -37.54M |
| Operating Cash Flow | 1.68B | 1.22B | 935.77M | 1.01B | 233.15M |
| Investing Cash Flow | -922.69M | -1.20B | -1.40B | -1.12B | -244.59M |
| Financing Cash Flow | -245.07M | 207.39M | 456.46M | -7.84M | 105.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.11B | 9.38 | 27.16% | 9.94% | -0.75% | -29.40% | |
70 Outperform | $2.37B | 10.15 | 8.09% | 17.48% | 9.33% | ― | |
68 Neutral | $4.41B | 15.28 | 3.06% | 5.78% | 32.31% | -122.30% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $2.96B | 54.12 | 1.69% | 8.18% | 1.51% | -78.38% | |
65 Neutral | $2.64B | -3.89 | -20.26% | ― | -0.02% | -473.61% | |
59 Neutral | $2.98B | 14.44 | 10.00% | ― | 31.67% | ― |