Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.65B | 4.65B | 4.24B | 3.87B | 3.50B | 2.69B |
Gross Profit | 2.10B | 2.10B | 1.91B | 1.74B | 1.61B | 1.34B |
EBITDA | 1.98B | 2.11B | 1.76B | 1.65B | 1.51B | 1.26B |
Net Income | 1.55B | 1.55B | 1.36B | 1.24B | 1.09B | 936.50M |
Balance Sheet | ||||||
Total Assets | 10.09B | 10.09B | 8.43B | 6.74B | 5.31B | 4.56B |
Cash, Cash Equivalents and Short-Term Investments | 4.79B | 4.79B | 3.42B | 2.36B | 1.38B | 1.05B |
Total Debt | 103.74M | 103.74M | 118.73M | 120.45M | 119.47M | 518.07M |
Total Liabilities | 883.41M | 883.41M | 879.21M | 750.44M | 683.26M | 1.03B |
Stockholders Equity | 9.19B | 9.19B | 7.52B | 5.99B | 4.63B | 3.53B |
Cash Flow | ||||||
Free Cash Flow | 1.23B | 1.23B | 961.57M | 847.57M | 839.24M | 527.89M |
Operating Cash Flow | 1.80B | 1.80B | 1.47B | 1.36B | 1.18B | 990.89M |
Investing Cash Flow | -587.45M | -587.45M | -940.08M | -1.89B | -442.31M | -465.47M |
Financing Cash Flow | 52.11M | 52.11M | 19.27M | 66.61M | -382.69M | 40.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $46.03B | 29.97 | 18.58% | ― | 9.68% | 13.35% | |
73 Outperform | 11.74B | 12.40 | 17.04% | 2.81% | 2.39% | 5.84% | |
71 Outperform | 8.87B | 16.35 | 8.88% | ― | 3.17% | 42.14% | |
71 Outperform | 3.03B | 38.51 | 8.19% | ― | 11.45% | 741.65% | |
70 Outperform | 8.31B | 13.81 | 25.67% | ― | 3.15% | -12.49% | |
54 Neutral | 1.76B | -26.66 | -14.32% | ― | 30.08% | 21.11% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |