Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.59B | 4.24B | 3.87B | 3.50B | 2.69B | 2.21B |
Gross Profit | 2.04B | 1.91B | 1.74B | 1.61B | 1.34B | 1.01B |
EBITDA | 1.86B | 1.76B | 1.49B | 1.37B | 1.14B | 922.46M |
Net Income | 1.48B | 1.36B | 1.24B | 1.09B | 936.50M | 699.91M |
Balance Sheet | ||||||
Total Assets | 9.67B | 8.43B | 6.74B | 5.31B | 4.56B | 3.46B |
Cash, Cash Equivalents and Short-Term Investments | 4.38B | 3.42B | 2.36B | 1.38B | 1.05B | 477.72M |
Total Debt | 101.06M | 118.73M | 120.45M | 119.47M | 518.07M | 518.62M |
Total Liabilities | 869.52M | 879.21M | 750.44M | 683.26M | 1.03B | 965.75M |
Stockholders Equity | 8.78B | 7.52B | 5.99B | 4.63B | 3.53B | 2.49B |
Cash Flow | ||||||
Free Cash Flow | 1.18B | 961.57M | 847.57M | 839.24M | 527.89M | 314.21M |
Operating Cash Flow | 1.80B | 1.47B | 1.36B | 1.18B | 990.89M | 917.88M |
Investing Cash Flow | -582.63M | -940.08M | -1.89B | -442.31M | -465.47M | -601.21M |
Financing Cash Flow | 52.56M | 19.27M | 66.61M | -382.69M | 40.92M | -27.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $45.01B | 31.14 | 18.54% | ― | 10.21% | 5.94% | |
70 Outperform | $2.69B | 39.21 | 7.75% | ― | 9.42% | ― | |
70 Outperform | $7.63B | 8.82 | 13.34% | 0.74% | 10.25% | 9.08% | |
66 Neutral | £2.71B | 12.66 | 3.89% | 3.22% | 2.72% | -23.08% | |
66 Neutral | $2.48B | 16.14 | 15.99% | 1.88% | 4.48% | -16.26% | |
65 Neutral | $8.42B | 15.55 | 8.97% | ― | 3.17% | 42.14% | |
58 Neutral | $2.42B | ― | -16.49% | ― | 32.89% | 7.44% |