| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.93B | 1.79B | 1.65B | 1.53B | 1.45B | 1.33B |
| Gross Profit | 748.40M | 708.70M | 777.50M | 615.90M | 658.10M | 582.60M |
| EBITDA | 266.60M | 274.90M | 110.80M | 179.00M | 249.90M | 172.50M |
| Net Income | 170.50M | 109.90M | -154.10M | 241.20M | 66.50M | 500.00K |
Balance Sheet | ||||||
| Total Assets | 4.82B | 4.62B | 4.73B | 5.12B | 7.45B | 6.80B |
| Cash, Cash Equivalents and Short-Term Investments | 146.40M | 143.00M | 93.50M | 225.70M | 177.60M | 752.10M |
| Total Debt | 1.89B | 282.90M | 427.40M | 573.70M | 1.95B | 2.22B |
| Total Liabilities | 2.78B | 3.28B | 3.40B | 3.60B | 5.94B | 5.18B |
| Stockholders Equity | 2.04B | 1.34B | 1.33B | 1.52B | 1.51B | 1.62B |
Cash Flow | ||||||
| Free Cash Flow | 244.00M | 238.40M | 183.40M | -473.40M | 304.70M | 283.00M |
| Operating Cash Flow | 298.70M | 291.40M | 235.40M | -412.50M | 413.20M | 384.40M |
| Investing Cash Flow | -276.80M | -70.90M | -83.50M | 2.14B | -1.22B | -326.60M |
| Financing Cash Flow | -29.10M | -173.90M | -279.90M | -1.61B | 210.40M | 194.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.78B | 29.82 | 6.99% | ― | 12.29% | 347.02% | |
68 Neutral | $643.33M | 17.05 | 6.11% | ― | 0.20% | -20.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $220.54M | ― | -26.07% | ― | 1437.94% | -801.70% | |
54 Neutral | $1.40B | ― | -16.33% | ― | 23.40% | 8.46% | |
41 Neutral | $564.90M | -13.84 | ― | ― | ― | ― | |
38 Underperform | $118.39M | -0.63 | -52.02% | ― | -81.31% | 87.13% |
On November 18, 2025, OPENLANE, Inc. and its subsidiary AFCI amended their Canadian Receivables Purchase Agreement, originally dated March 1, 2023, with several financial institutions. The amendment increased the program limit from C$375 million to C$500 million, indicating a significant expansion in their financial operations and potential growth in market engagement.
On October 8, 2025, OPENLANE, Inc. announced the completion of its repurchase of 53% of its Series A Convertible Preferred Stock. This was financed by amending its existing Credit Agreement with an additional $550 million in secured term loans. The financing was oversubscribed, allowing the company to secure favorable terms, which underscores the strong market demand and confidence in OPENLANE’s asset-light digital marketplace model. The move is part of OPENLANE’s strategy to enhance long-term shareholder value and positions the company for continued growth.
On September 9, 2025, OPENLANE, Inc. announced definitive agreements to repurchase 53% of its Series A Convertible Preferred Stock, initially issued in June 2020, for approximately $559 million. This strategic move will significantly reduce the preferred shares held by Apax Partners and Periphas Capital, enhancing OPENLANE’s market position and attractiveness to investors by leveraging its asset-light, digital operating model. The transactions are expected to close between September 30 and October 20, 2025, marking a pivotal step in OPENLANE’s growth and transformation journey.