Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.83B | 1.79B | 1.65B | 1.52B | 2.25B | 2.19B |
Gross Profit | 787.20M | 832.20M | 777.50M | 685.10M | 951.70M | 902.90M |
EBITDA | 386.40M | 274.90M | 110.80M | 258.00M | 237.40M | 325.60M |
Net Income | 128.30M | 109.90M | -154.10M | 28.60M | 66.50M | 500.00K |
Balance Sheet | ||||||
Total Assets | 0.00 | 4.62B | 4.73B | 5.12B | 7.42B | 6.80B |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 143.00M | 93.50M | 225.70M | 190.00M | 752.10M |
Total Debt | 284.00M | 282.90M | 427.40M | 573.70M | 2.18B | 2.22B |
Total Liabilities | 3.43B | 3.28B | 3.40B | 2.99B | 5.31B | 4.63B |
Stockholders Equity | 1.37B | 1.34B | 1.94B | 2.13B | 2.10B | 2.17B |
Cash Flow | ||||||
Free Cash Flow | 265.10M | 238.40M | 183.40M | -473.40M | 304.70M | 283.00M |
Operating Cash Flow | 317.10M | 292.80M | 235.40M | -412.50M | 413.20M | 384.40M |
Investing Cash Flow | -95.00M | -70.90M | -83.50M | 2.14B | -1.22B | -326.60M |
Financing Cash Flow | 152.10M | -173.90M | -279.90M | -1.61B | 210.40M | 194.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $771.14M | 20.43 | 8.37% | ― | 0.68% | 67.41% | |
63 Neutral | $2.94B | 37.39 | 6.27% | ― | 11.45% | 741.65% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $856.19M | 6.63 | -31.61% | ― | 348.38% | -1821.85% | |
54 Neutral | $1.67B | ― | -14.18% | ― | 30.08% | 21.11% | |
49 Neutral | $139.82M | ― | -45.88% | ― | -90.19% | 79.52% | |
42 Neutral | $711.28M | ― | 260.24% | ― | ― | ― |
On September 9, 2025, OPENLANE, Inc. announced definitive agreements to repurchase 53% of its Series A Convertible Preferred Stock, initially issued in June 2020, for approximately $559 million. This strategic move will significantly reduce the preferred shares held by Apax Partners and Periphas Capital, enhancing OPENLANE’s market position and attractiveness to investors by leveraging its asset-light, digital operating model. The transactions are expected to close between September 30 and October 20, 2025, marking a pivotal step in OPENLANE’s growth and transformation journey.