| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 781.10M | 759.61M | 637.16M | 481.23M | 421.53M | 358.44M |
| Gross Profit | 496.54M | 471.49M | 388.95M | 236.78M | 184.88M | 153.68M |
| EBITDA | -6.77M | -11.46M | -37.96M | -53.88M | -89.75M | -67.92M |
| Net Income | -62.22M | -66.14M | -79.70M | -75.26M | -102.19M | -78.18M |
Balance Sheet | ||||||
| Total Assets | 1.24B | 1.09B | 984.15M | 922.92M | 914.92M | 982.96M |
| Cash, Cash Equivalents and Short-Term Investments | 340.97M | 271.50M | 270.10M | 411.33M | 495.98M | 579.08M |
| Total Debt | 200.00M | 190.00M | 123.00M | 115.00M | 76.67M | 3.85M |
| Total Liabilities | 804.46M | 655.93M | 544.14M | 466.40M | 429.20M | 426.86M |
| Stockholders Equity | 430.92M | 429.68M | 440.00M | 456.53M | 485.72M | 556.10M |
Cash Flow | ||||||
| Free Cash Flow | 69.69M | 69.13M | 60.86M | -46.05M | -98.57M | 71.26M |
| Operating Cash Flow | 88.12M | 78.23M | 65.40M | -17.89M | -75.17M | 85.29M |
| Investing Cash Flow | -57.98M | -74.05M | -15.86M | -110.97M | -282.98M | -129.27M |
| Financing Cash Flow | 18.85M | 42.97M | -7.87M | 30.63M | 72.93M | 376.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $562.38M | 22.18 | 5.71% | ― | 0.90% | -35.80% | |
66 Neutral | $1.05B | -17.58 | -14.27% | ― | 15.86% | 18.72% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $504.31M | -12.29 | 48.78% | ― | 79.27% | 98.99% | |
48 Neutral | $61.40M | -0.93 | -38.32% | ― | 41.94% | 72.15% | |
42 Neutral | $175.78M | -0.46 | -54.82% | ― | 507.80% | -1128.92% |