| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 759.61M | 637.16M | 481.23M | 421.53M | 358.44M |
| Gross Profit | 471.49M | 388.95M | 236.78M | 184.88M | 153.68M |
| EBITDA | -11.46M | -37.96M | -53.88M | -89.75M | -67.92M |
| Net Income | -66.14M | -79.70M | -75.26M | -102.19M | -78.18M |
Balance Sheet | |||||
| Total Assets | 1.09B | 984.15M | 922.92M | 914.92M | 982.96M |
| Cash, Cash Equivalents and Short-Term Investments | 271.50M | 270.10M | 411.33M | 495.98M | 579.08M |
| Total Debt | 190.00M | 123.00M | 115.00M | 76.67M | 3.85M |
| Total Liabilities | 655.93M | 544.14M | 466.40M | 429.20M | 426.86M |
| Stockholders Equity | 429.68M | 440.00M | 456.53M | 485.72M | 556.10M |
Cash Flow | |||||
| Free Cash Flow | 69.13M | 60.86M | -46.05M | -98.57M | 71.26M |
| Operating Cash Flow | 78.23M | 65.40M | -17.89M | -75.17M | 85.29M |
| Investing Cash Flow | -74.05M | -15.86M | -110.97M | -282.98M | -129.27M |
| Financing Cash Flow | 42.97M | -7.87M | 30.63M | 72.93M | 376.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $753.73M | -20.68 | -15.10% | ― | 23.40% | 8.46% | |
61 Neutral | $571.71M | 36.66 | 4.17% | ― | 0.20% | -20.57% | |
57 Neutral | $155.73M | -0.94 | -54.82% | ― | 1434.51% | -1207.73% | |
50 Neutral | $612.32M | -20.84 | 46.72% | ― | ― | ― | |
47 Neutral | $85.59M | -12.98 | -38.32% | ― | -81.31% | 87.13% |