| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 109.08B | 104.37B | 94.48B | 51.04B | 45.59B | 46.93B |
| Gross Profit | 32.80B | 32.58B | 20.70B | 20.41B | 3.17B | -8.57B |
| EBITDA | 21.75B | 21.45B | 27.14B | 10.24B | 6.38B | -3.35B |
| Net Income | 9.93B | 9.89B | 9.79B | -6.62B | -5.53B | -21.65B |
Balance Sheet | ||||||
| Total Assets | 170.30B | 171.24B | 174.12B | 180.91B | 196.63B | 204.57B |
| Cash, Cash Equivalents and Short-Term Investments | 8.91B | 10.53B | 15.53B | 18.28B | 19.28B | 19.34B |
| Total Debt | 65.25B | 68.47B | 68.29B | 77.11B | 89.85B | 93.13B |
| Total Liabilities | 118.64B | 118.74B | 114.08B | 117.03B | 124.38B | 131.31B |
| Stockholders Equity | 51.65B | 52.50B | 60.03B | 63.88B | 72.24B | 73.26B |
Cash Flow | ||||||
| Free Cash Flow | 13.69B | 14.33B | 19.61B | 14.11B | 6.56B | -19.71B |
| Operating Cash Flow | 24.08B | 23.54B | 26.41B | 17.84B | 8.84B | -14.29B |
| Investing Cash Flow | -6.27B | -6.08B | -2.67B | -2.76B | 493.00M | -11.76B |
| Financing Cash Flow | -24.18B | -19.83B | -23.18B | -16.24B | -6.93B | 23.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $33.17B | 12.52 | 28.67% | 1.46% | 14.75% | 71.73% | |
78 Outperform | $40.58B | 8.76 | 28.52% | 1.05% | 4.33% | -1.58% | |
73 Outperform | $10.09B | 7.62 | 17.73% | 5.54% | 8.95% | 17.01% | |
68 Neutral | $32.02B | 9.91 | 25.59% | ― | 4.24% | 20.29% | |
67 Neutral | $12.86B | 11.45 | 135.74% | 2.14% | 6.81% | 58.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $8.88B | 16.18 | ― | ― | 1.27% | 118.64% |