Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 104.37B | 94.48B | 51.04B | 45.59B | 46.93B |
Gross Profit | 32.58B | 20.70B | 8.06B | 3.17B | -8.57B |
EBITDA | 21.45B | 27.14B | 9.10B | 6.38B | -5.20B |
Net Income | 9.89B | 9.79B | -6.55B | -5.53B | -21.65B |
Balance Sheet | |||||
Total Assets | 171.24B | 174.12B | 180.91B | 196.63B | 204.57B |
Cash, Cash Equivalents and Short-Term Investments | 10.53B | 15.53B | 18.28B | 19.28B | 19.34B |
Total Debt | 68.47B | 68.29B | 77.11B | 89.85B | 93.13B |
Total Liabilities | 118.74B | 114.08B | 117.03B | 124.38B | 131.31B |
Stockholders Equity | 52.50B | 60.03B | 63.88B | 72.24B | 73.26B |
Cash Flow | |||||
Free Cash Flow | 14.33B | 19.61B | 14.11B | 6.56B | -19.71B |
Operating Cash Flow | 23.54B | 26.41B | 17.84B | 8.84B | -14.29B |
Investing Cash Flow | -6.08B | -2.67B | -2.76B | 493.00M | -11.76B |
Financing Cash Flow | -19.83B | -23.18B | -16.24B | -6.93B | 23.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $32.37B | 15.04 | 27.12% | 1.32% | 10.61% | 37.32% | |
81 Outperform | $34.52B | 7.67 | 30.07% | 1.19% | 3.01% | -0.90% | |
80 Outperform | $28.38B | 8.90 | 27.70% | ― | 4.23% | 13.13% | |
72 Outperform | $12.93B | 11.12 | 161.29% | 2.33% | 5.64% | 63.23% | |
69 Neutral | $9.85B | 8.00 | 17.73% | 6.29% | 8.95% | 17.01% | |
65 Neutral | $657.09M | 12.09 | -12.00% | ― | -7.05% | -128.03% | |
64 Neutral | $10.64B | 16.01 | 5.48% | 2.12% | 2.72% | -24.90% |