Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
104.37B | 94.48B | 51.04B | 45.59B | 46.93B | Gross Profit |
32.58B | 20.70B | 8.06B | 3.17B | -8.57B | EBIT |
13.93B | 15.13B | -2.97B | -2.36B | -12.77B | EBITDA |
21.45B | 27.14B | 9.10B | 6.38B | -5.20B | Net Income Common Stockholders |
9.89B | 9.79B | -6.55B | -5.53B | -21.65B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
5.44B | 15.53B | 18.28B | 19.28B | 19.34B | Total Assets |
171.24B | 174.12B | 180.91B | 196.63B | 204.57B | Total Debt |
68.47B | 68.29B | 77.11B | 89.85B | 93.13B | Net Debt |
63.03B | 60.40B | 109.05B | 81.28B | 86.96B | Total Liabilities |
118.74B | 114.08B | 117.03B | 124.38B | 131.31B | Stockholders Equity |
52.50B | 60.03B | 63.88B | 72.24B | 73.26B |
Cash Flow | Free Cash Flow | |||
14.33B | 19.61B | 14.11B | 6.56B | -19.71B | Operating Cash Flow |
23.54B | 26.41B | 17.84B | 8.84B | -14.29B | Investing Cash Flow |
-6.08B | -2.67B | -2.76B | 493.00M | -11.76B | Financing Cash Flow |
-19.83B | -23.18B | -16.24B | -6.93B | 23.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $9.53B | 8.83 | 138.69% | 0.84% | 6.41% | 49.58% | |
76 Outperform | $21.53B | 6.97 | 33.57% | ― | 5.31% | 35.95% | |
75 Outperform | $26.69B | 7.25 | 27.52% | 1.32% | 4.91% | -27.21% | |
74 Outperform | $22.80B | 13.45 | 21.21% | 1.75% | 5.39% | -15.92% | |
67 Neutral | $7.41B | 6.02 | 17.64% | 7.09% | 10.83% | 6.34% | |
63 Neutral | $4.21B | 11.55 | 5.28% | 250.72% | 4.13% | -9.42% | |
60 Neutral | $430.37M | 9.84 | 14.19% | ― | -7.43% | -62.49% |