Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 54.43M | 53.38M | 50.35M | 56.24M | 55.41M |
Gross Profit | 4.31M | 4.35M | 5.96M | 8.33M | 8.06M |
EBITDA | -13.92M | -17.06M | -8.90M | -3.82M | 4.39M |
Net Income | -16.18M | -18.54M | -13.83M | -7.96M | 820.79K |
Balance Sheet | |||||
Total Assets | 54.31M | 66.01M | 68.04M | 49.43M | 43.84M |
Cash, Cash Equivalents and Short-Term Investments | 336.25K | 3.85M | 20.76M | 293.18K | 851.19K |
Total Debt | 11.82M | 12.42M | 12.03M | 27.12M | 32.04M |
Total Liabilities | 29.78M | 29.97M | 28.38M | 45.05M | 48.01M |
Stockholders Equity | 24.53M | 36.04M | 39.66M | 4.38M | -4.16M |
Cash Flow | |||||
Free Cash Flow | -8.14M | -24.80M | -15.25M | -7.99M | -11.62M |
Operating Cash Flow | -7.72M | -15.64M | -14.87M | -7.10M | -11.50M |
Investing Cash Flow | -798.27K | -13.76M | -21.50K | -826.82K | -117.74K |
Financing Cash Flow | 5.05M | 12.69M | 35.05M | 7.27M | 12.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | $14.62M | ― | 3.29% | ― | -26.17% | ― | |
52 Neutral | $23.32M | ― | -58.30% | ― | ― | ― | |
51 Neutral | $7.38B | -0.04 | -62.85% | 2.34% | 15.18% | -2.87% | |
49 Neutral | $10.34M | ― | -384.98% | ― | 14.27% | 87.31% | |
47 Neutral | $12.28M | ― | -7.72% | ― | 35.25% | 81.05% | |
39 Underperform | $10.86M | ― | -230.73% | ― | -24.10% | 38.17% |