Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 53.38M | $ 50.35M | $ 56.24M | $ 55.41M | $ 39.68M |
Gross Profit | $ 4.35M | $ 5.96M | $ 8.33M | $ 8.06M | $ 3.66M |
Operating Income | $ -21.83M | $ -7.47M | $ -4.53M | $ 2.71M | $ -21.93K |
EBITDA | $ -17.06M | $ -8.90M | $ -3.82M | $ 3.18M | $ -988.59K |
Net Income | $ -18.54M | $ -13.83M | $ -7.96M | $ 820.79K | $ -3.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.85M | $ 20.76M | $ 293.18K | $ 851.19K | $ 281.86K |
Total Assets | $ 66.01M | $ 68.04M | $ 49.43M | $ 43.84M | $ 23.88M |
Total Debt | $ 12.42M | $ 12.03M | $ 27.12M | $ 32.04M | $ 19.29M |
Net Debt | $ 8.59M | $ -8.72M | $ 26.84M | $ 31.41M | $ 19.25M |
Total Liabilities | $ 29.97M | $ 28.38M | $ 45.05M | $ 48.01M | $ 30.34M |
Stockholders' Equity | $ 36.04M | $ 39.66M | $ 4.38M | $ -4.16M | $ -6.46M |
Cash Flow | |||||
Free Cash Flow | $ -24.80M | $ -15.25M | $ -7.99M | $ -11.62M | $ -5.46M |
Operating Cash Flow | $ -15.64M | $ -14.87M | $ -7.10M | $ -11.50M | $ -4.79M |
Investing Cash Flow | $ -13.76M | $ -21.50K | $ -826.82K | $ -117.74K | $ 588.93K |
Financing Cash Flow | $ 12.69M | $ 35.05M | $ 7.27M | $ 12.46M | $ 3.59M |